FormFactor, Inc. (FORM)
NASDAQ: FORM · Real-Time Price · USD
152.90
+8.73 (6.06%)
Jun 30, 2026, 12:35 PM EDT - Market open
FormFactor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 839.78 | 784.99 | 763.6 | 663.1 | 747.94 | 769.67 | |
Revenue Growth (YoY) | 9.60% | 2.80% | 15.16% | -11.34% | -2.82% | 10.96% |
Cost of Revenue | 508.66 | 476.14 | 455.68 | 404.52 | 451.93 | 446.91 |
Gross Profit | 331.12 | 308.85 | 307.92 | 258.58 | 296.01 | 322.77 |
Selling, General & Admin | 132.27 | 133.07 | 141.79 | 133.01 | 131.88 | 123.79 |
Research & Development | 118.66 | 115.68 | 121.94 | 115.77 | 109.22 | 100.94 |
Other Operating Expenses | - | 3.03 | -20.58 | -72.95 | - | - |
Total Operating Expenses | 250.93 | 251.78 | 243.14 | 175.82 | 241.1 | 224.73 |
Operating Income | 70.45 | 57.07 | 64.78 | 82.76 | 54.91 | 98.04 |
Interest Income | 8.98 | 10.64 | 14.11 | 7.22 | 2.22 | 0.57 |
Interest Expense | - | -0.52 | -0.42 | -0.42 | -0.58 | -0.6 |
Other Non-Operating Income (Expense) | 1.75 | 2.2 | 0.94 | -0.29 | 1.32 | 0.5 |
Total Non-Operating Income (Expense) | 10.73 | 12.32 | 14.63 | 6.51 | 2.96 | 0.46 |
Pretax Income | 81.18 | 69.39 | 79.41 | 89.27 | 57.87 | 98.5 |
Provision for Income Taxes | 12.33 | 13 | 9.8 | 6.88 | 7.13 | 14.58 |
Net Income | 68.34 | 54.36 | 69.61 | 82.39 | 50.74 | 83.92 |
Net Income to Common | 68.34 | 54.36 | 69.61 | 82.39 | 50.74 | 83.92 |
Net Income Growth | 26.02% | -21.91% | -15.50% | 62.38% | -39.54% | 6.88% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 79 |
Shares Change (YoY) | 0.17% | -0.16% | 0.36% | -0.05% | -1.18% | 0.17% |
EPS (Basic) | 0.88 | 0.70 | 0.90 | 1.06 | 0.65 | 1.08 |
EPS (Diluted) | 0.87 | 0.69 | 0.89 | 1.05 | 0.65 | 1.06 |
EPS Growth | 26.09% | -22.47% | -15.24% | 61.54% | -38.68% | 7.07% |
Free Cash Flow | 36.55 | 11.74 | 79.1 | 8.58 | 66.53 | 72.87 |
Free Cash Flow Growth | 211.36% | -85.16% | 822.43% | -87.11% | -8.70% | -35.74% |
Free Cash Flow Per Share | 0.47 | 0.15 | 1.01 | 0.11 | 0.85 | 0.92 |
Gross Margin | 39.43% | 39.34% | 40.33% | 39.00% | 39.58% | 41.94% |
Operating Margin | 8.39% | 7.27% | 8.48% | 12.48% | 7.34% | 12.74% |
Profit Margin | 8.14% | 6.93% | 9.12% | 12.42% | 6.78% | 10.90% |
FCF Margin | 4.35% | 1.50% | 10.36% | 1.29% | 8.90% | 9.47% |
EBITDA | 79.64 | 94.66 | 97.68 | 120.21 | 92.95 | 142.56 |
EBITDA Margin | 9.48% | 12.06% | 12.79% | 18.13% | 12.43% | 18.52% |
EBIT | 70.45 | 57.07 | 64.78 | 82.76 | 54.91 | 98.04 |
EBIT Margin | 8.39% | 7.27% | 8.48% | 12.48% | 7.34% | 12.74% |
Effective Tax Rate | 15.18% | 18.74% | 12.34% | 7.71% | 12.32% | 14.80% |