| 65.12 | 56.09 | 72.91 | 103.63 | 115.77 | 90.26 |
| 66.83 | 48.58 | 51.58 | 19.69 | 18.51 | - |
Cash & Short-Term Investments | 131.95 | 104.67 | 124.49 | 123.32 | 134.28 | 90.26 |
| 14.81% | -15.92% | 0.95% | -8.16% | 48.77% | 32.92% |
| 33.59 | 55.49 | 59 | 73.35 | 86.97 | 84.7 |
| 28.1 | 41.21 | 32.51 | 38.63 | 48.25 | 42.21 |
| 193.64 | 201.36 | 216 | 235.29 | 269.49 | 217.16 |
Net Property, Plant & Equipment | 41.59 | 38.75 | 59.12 | 73.18 | 93.25 | 96.33 |
| 20.82 | 27.48 | 37.64 | 49.5 | 62.73 | 78 |
| 147.2 | 227.96 | 244.26 | 242.15 | 244.99 | 247.21 |
| 10.94 | 8.32 | 7.16 | 8.32 | 9.66 | 5.52 |
|
| 1.82 | 0.97 | 1.8 | 0.36 | 0.84 | 0.66 |
| 39.03 | 57.6 | 81.48 | 91.01 | 97.8 | 76.62 |
Current Portion of Long-Term Debt | - | - | - | - | - | 12.5 |
| 141.25 | 145.4 | 156.8 | 178.02 | 213.7 | 179.97 |
Total Current Liabilities | 182.1 | 203.97 | 240.08 | 269.39 | 312.34 | 269.75 |
| 35 | 35 | 35 | 50 | 75 | 95.3 |
| 31.79 | 24.81 | 37.67 | 50.75 | 65.04 | 70.32 |
Other Long-Term Liabilities | 7.61 | 10.55 | 11.16 | 16.64 | 23.85 | 23.09 |
Total Long-Term Liabilities | 74.41 | 70.35 | 83.83 | 117.39 | 163.89 | 188.71 |
|
| 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | - |
| -229.62 | -227.12 | -211.15 | -207.07 | -191.96 | -171.89 |
Additional Paid-in Capital | 301.76 | 292.22 | 278.06 | 261.77 | 245.99 | 230.13 |
Accumulated Other Comprehensive Income | -1.17 | -7.75 | -4.57 | -7.92 | -3.19 | -0.69 |
| 86.45 | 171.93 | 177.68 | 174.63 | 152.83 | 127.98 |
| 157.67 | 229.54 | 240.27 | 221.66 | 203.91 | 185.77 |
Total Liabilities & Equity | 414.18 | 503.86 | 564.17 | 608.44 | 680.13 | 644.22 |
| 66.79 | 59.81 | 72.67 | 100.75 | 140.04 | 178.12 |
| 65.16 | 44.86 | 51.82 | 22.57 | -5.76 | -87.87 |
| 45.25% | -13.42% | 129.62% | - | - | - |
| 3.42 | 2.35 | 2.69 | 1.18 | -0.30 | -4.64 |
| 157.67 | 229.54 | 240.27 | 221.66 | 203.91 | 185.77 |
| 8.29 | 12.02 | 12.48 | 11.56 | 10.53 | 9.81 |
| -10.35 | -25.9 | -41.63 | -70 | -103.82 | -139.44 |
Tangible Book Value Per Share | -0.54 | -1.36 | -2.16 | -3.65 | -5.36 | -7.36 |