Forrester Research, Inc. (FORR)
NASDAQ: FORR · Real-Time Price · USD
8.99
-0.11 (-1.21%)
Oct 9, 2025, 4:00 PM EDT - Market closed

Forrester Research Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
-5.753.0521.8124.849.99
Upgrade
Depreciation & Amortization
30.1832.0736.9436.8543.94
Upgrade
Stock-Based Compensation
14.3415.4914.5410.0710.88
Upgrade
Other Adjustments
2.86-4.54-4.991.23-2.47
Upgrade
Change in Receivables
-0.0114.7212.84-3.90.23
Upgrade
Changes in Accounts Payable
-0.811.43-0.460.20.11
Upgrade
Changes in Accrued Expenses
-20.87-10.64-6.120.430.3
Upgrade
Changes in Unearned Revenue
-9.11-23.28-31.6636.01-0.93
Upgrade
Changes in Other Operating Activities
-14.7-6.61-3.5-18.67-14.3
Upgrade
Operating Cash Flow
-3.8621.6739.43107.0747.75
Upgrade
Operating Cash Flow Growth
--45.03%-63.18%124.21%-1.35%
Upgrade
Capital Expenditures
-3.4-5.5-5.66-10.75-8.91
Upgrade
Purchases of Investments
-59.37-61.07-28.68-21.61-
Upgrade
Proceeds from Sale of Investments
61.8529.7927.333-
Upgrade
Proceeds from Business Divestments
6----
Upgrade
Other Investing Activities
-0.060.010.20.064.34
Upgrade
Investing Cash Flow
5.02-36.76-6.81-29.3-4.57
Upgrade
Long-Term Debt Repaid
--15-25-34.38-23.38
Upgrade
Net Long-Term Debt Issued (Repaid)
--15-25-34.38-23.38
Upgrade
Issuance of Common Stock
2.433.494.359.175.71
Upgrade
Repurchase of Common Stock
-18.53-6.76-18.22-23.44-2.91
Upgrade
Net Common Stock Issued (Repurchased)
-16.1-3.27-13.87-14.272.8
Upgrade
Other Financing Activities
--0.03--0.49-3.11
Upgrade
Financing Cash Flow
-16.1-18.3-38.87-49.14-23.69
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-1.912.77-6.12-1.251.96
Upgrade
Net Cash Flow
-16.86-30.61-12.3827.3821.46
Upgrade
Beginning Cash & Cash Equivalents
75.04105.65118.0390.6569.19
Upgrade
Ending Cash & Cash Equivalents
58.1975.04105.65118.0390.65
Upgrade
Free Cash Flow
-7.2616.1833.7696.3238.85
Upgrade
Free Cash Flow Growth
--52.08%-64.95%147.94%6.39%
Upgrade
FCF Margin
-1.68%3.36%6.28%19.49%8.65%
Upgrade
Free Cash Flow Per Share
-0.380.841.764.982.05
Upgrade
Levered Free Cash Flow
-24.45-24.48-13.6354.556.83
Upgrade
Unlevered Free Cash Flow
-24.19-9.2512.7493.2537.18
Upgrade
Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q