Formula Systems (1985) Ltd. (FORTY)
NASDAQ: FORTY · Real-Time Price · USD
118.10
+1.02 (0.87%)
Oct 21, 2026, 10:20 AM EDT - Market open

Formula Systems (1985) Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9262,6272,2182,1102,5722,404
Revenue Growth
1.26%18.42%5.12%-17.96%6.99%24.33%
Gross Profit
580.29519.16445.76421.2622.47563.86
Operating Income
249.8196.38183.33158.04232.38208.02
Net Income
631.02606.4879.6764.0181.3954.59
Earnings Per Share
39.8338.405.094.125.213.50
EPS Growth
700.79%654.98%23.39%-20.91%48.73%16.56%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Matrix
1,8141,5081,4201,3931,351
Magic Software
626.3552.52535.05566.79480.33
Michpal
57.6442.9836.9138.0232.09
ZAP Group
38.4338.0745.2949.8951.64
Other
220.75170.42157.19133.89127.64
Unallocated Adjustments
-129.53-94.01-83.85-83.79-98.97
Total
2,6272,2182,1102,5722,404

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
864.541,280563.2528.17569.06512.46
Total Debt
670.6592.26644.21669.99772.14712.91
Net Cash (Debt)
193.94688.23-81.01-141.82-203.09-200.45
Net Cash Growth
------
Net Cash Per Share
12.2543.59-5.18-9.15-13.10-13.01

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-382.04324.45294.97239.14209.09
Capital Expenditures
--16.18-16.44-16.68-22.06-17.35
Free Cash Flow
-365.86308.01278.29217.07191.74
Free Cash Flow Growth
-18.78%10.68%28.20%13.21%-29.38%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.83%19.76%20.09%19.96%24.20%23.45%
Operating Margin
8.54%7.47%8.26%7.49%9.03%8.65%
Pretax Margin
7.18%5.71%7.25%6.35%9.91%7.67%
Profit Margin
21.57%23.09%3.59%3.03%3.16%2.27%
FCF Margin
-13.93%13.88%13.19%8.44%7.98%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
11.3361.5371.5701.2600.6201.560
Dividend Per Share Growth
717.51%-2.10%24.60%103.23%-60.26%32.20%
Dividend Yield
9.60%0.91%1.87%1.89%0.85%1.28%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.864.2616.1716.0013.6434.21
P/FCF Ratio
4.937.064.183.685.129.74
PS Ratio
0.620.980.580.490.430.78