| 2,017 | 5,351 | 4,319 | 4,272 | 5,200 | 5,886 |
Cash & Short-Term Investments | 2,017 | 5,351 | 4,319 | 4,272 | 5,200 | 5,886 |
| -39.28% | 23.89% | 1.10% | -17.85% | -11.65% | 26.72% |
| 3,557 | 2,472 | 2,364 | 2,177 | 2,128 | 2,029 |
| 828 | 432 | 626 | 543 | 791 | 729 |
| 324 | 174 | 192 | 265 | 162 | 105 |
| 6,726 | 8,429 | 7,501 | 7,257 | 8,281 | 8,749 |
Net Property, Plant & Equipment | 1,739 | 1,705 | 1,696 | 1,708 | 1,682 | 1,708 |
| 2,951 | 2,969 | 3,038 | 3,084 | 3,157 | 3,154 |
| 3,638 | 3,639 | 3,544 | 3,559 | 3,554 | 3,435 |
| 6,417 | 6,453 | 6,193 | 6,258 | 5,511 | 5,880 |
|
| 2,416 | 2,897 | 2,353 | 2,514 | 2,296 | 2,253 |
| - | - | 599 | 1,249 | - | 749 |
Total Current Liabilities | 2,416 | 2,897 | 2,952 | 3,763 | 2,296 | 3,002 |
| 6,604 | 6,602 | 6,598 | 5,961 | 7,206 | 7,202 |
Other Long-Term Liabilities | 1,329 | 1,341 | 1,366 | 1,484 | 1,120 | 1,336 |
Total Long-Term Liabilities | 7,933 | 7,943 | 7,964 | 7,445 | 8,326 | 8,538 |
|
| 4 | 4 | 4 | 5 | 6 | 6 |
Additional Paid-in Capital | 7,264 | 7,603 | 7,678 | 8,253 | 9,098 | 9,453 |
Accumulated Other Comprehensive Income | -123 | -124 | -107 | -149 | -226 | -318 |
| 3,783 | 4,479 | 3,139 | 2,269 | 2,461 | 1,982 |
Total Common Shareholders' Equity | 10,928 | 11,962 | 10,714 | 10,378 | 11,339 | 11,123 |
| 194 | 393 | 342 | 280 | 224 | 263 |
| 11,122 | 12,355 | 11,056 | 10,658 | 11,563 | 11,386 |
Total Liabilities & Equity | 21,471 | 23,195 | 21,972 | 21,866 | 22,185 | 22,926 |
| 6,604 | 6,602 | 7,197 | 7,210 | 7,206 | 7,951 |
| -4,587 | -1,251 | -2,878 | -2,938 | -2,006 | -2,065 |
| -10.12 | -2.71 | -6.00 | -5.53 | -3.52 | -3.47 |
| 10,928 | 11,962 | 10,714 | 10,378 | 11,339 | 11,123 |
| 24.10 | 25.95 | 22.32 | 19.54 | 19.89 | 18.69 |
| 4,339 | 5,354 | 4,132 | 3,735 | 4,628 | 4,534 |
Tangible Book Value Per Share | 9.57 | 11.61 | 8.61 | 7.03 | 8.12 | 7.62 |