Fox Factory Holding Corp. (FOXF)
NASDAQ: FOXF · Real-Time Price · USD
18.73
+0.73 (4.06%)
Aug 3, 2026, 4:00 PM EDT - Market closed

Fox Factory Holding Financials Overview

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Revenue
1,4811,4671,3941,4641,6021,299
Revenue Growth
4.63%5.27%-4.80%-8.63%23.36%45.87%
Gross Profit
439.96443.25423.58464.81531.34432.33
Operating Income
-252.88-522.9357.67160.09246.7196.91
Net Income
-299.88-544.586.55120.85205.28163.82
Earnings Per Share
-7.17-13.030.162.854.843.87
EPS Growth
---94.39%-41.12%25.06%74.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Powered Vehicles Group
509.42488.14461.4523.86432.39360.71
Aftermarket Applications Group
472.88470.01421.45551.14489.13359.32
Specialty Sports Products
498.64509.17511.07389.17680.97579.04
Revenue (Total)
1,4811,4671,3941,4641,6021,299

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Cash & Investments
53.9158.0171.6783.64145.25179.69
Total Debt
688.19673.54705.06743.53200378.45
Net Cash (Debt)
-634.28-615.53-633.39-659.89-54.75-198.77
Net Cash Growth
------
Net Cash Per Share
-15.16-14.73-15.18-15.55-1.29-4.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.1860.92131.83178.74187.0963.18
Capital Expenditures
-32.18-33.97-44.04-46.85-43.7-54.85
Free Cash Flow
1226.9587.79131.89143.398.34
Free Cash Flow Growth
-85.34%-69.30%-33.44%-8.02%1619.75%-67.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Gross Margin
29.71%30.21%30.39%31.75%33.16%33.28%
Operating Margin
-17.08%-35.64%4.14%10.93%15.39%15.16%
Pretax Margin
-20.51%-39.27%0.07%9.47%14.59%14.50%
Profit Margin
-18.58%-37.12%0.47%8.25%12.81%12.61%
FCF Margin
0.81%1.84%6.30%9.01%8.95%0.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
PE Ratio
--188.5623.6818.8543.95
Forward PE
13.5112.7417.2514.8316.2734.20
P/FCF Ratio
65.4627.0214.3221.4726.89859.27
PS Ratio
0.530.500.901.932.415.52