Fox Factory Holding Corp. (FOXF)
NASDAQ: FOXF · Real-Time Price · USD
21.06
-0.17 (-0.80%)
Aug 26, 2026, 4:00 PM EDT - Market closed

Fox Factory Holding Financials Overview

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Revenue
1,4641,4671,3941,4641,6021,299
Revenue Growth
1.55%5.27%-4.80%-8.63%23.36%45.87%
Gross Profit
432.66443.25423.58464.81531.34432.33
Operating Income
55.762.3162.36168.84246.7196.91
Net Income
-298.57-544.586.55120.85205.28163.82
Earnings Per Share
-7.13-13.030.162.854.843.87
EPS Growth
---94.49%-41.12%25.06%74.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Powered Vehicles Group
510.14488.14461.4523.86432.39360.71
Aftermarket Applications Group
468.29470.01421.45551.14489.13359.32
Specialty Sports Products
485.78509.17511.07389.17680.97579.04
Revenue (Total)
1,4641,4671,3941,4641,6021,299

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Cash & Investments
61.2858.0171.6783.64145.25179.69
Total Debt
680.16780.31721.74757.64210.31387.55
Net Cash (Debt)
-618.89-722.3-650.07-674-65.06-207.86
Net Cash Growth
------
Net Cash Per Share
-14.78-17.29-15.58-15.88-1.54-4.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36.5960.92131.83178.74187.0963.18
Capital Expenditures
-23.8-33.97-44.04-46.85-43.7-54.85
Free Cash Flow
12.826.9587.79131.89143.398.34
Free Cash Flow Growth
-85.90%-69.30%-33.44%-8.02%1619.75%-67.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Gross Margin
29.55%30.21%30.39%31.75%33.16%33.28%
Operating Margin
3.80%4.25%4.47%11.53%15.39%15.16%
Pretax Margin
-22.38%-39.27%0.07%9.47%14.59%14.50%
Profit Margin
-20.39%-37.11%0.47%8.25%12.81%12.61%
FCF Margin
0.87%1.84%6.30%9.01%8.95%0.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
PE Ratio
--192.0023.6718.7943.72
Forward PE
12.4212.7417.2514.8316.2734.20
P/FCF Ratio
69.1727.0214.3321.6826.89858.95
PS Ratio
0.600.500.901.952.415.51