| Revenue | 7.21 | 4.05 | 0.15 | 0.51 | 0.12 | 0.06 |
| Revenue Growth (YoY) | 5072.65% | 2688.61% | -71.57% | 325.83% | 90.48% | - |
| Cost of Revenue | 4.39 | 2.48 | 0.13 | 0.34 | - | - |
| Gross Profit | 2.83 | 1.57 | 0.01 | 0.17 | 0.12 | 0.06 |
| Selling, General & Admin | 8.93 | 7.17 | 18.67 | 25.83 | 10.27 | 6.9 |
| Research & Development | 0.18 | 0.31 | 0.9 | 3.05 | 4.88 | 1.9 |
| Operating Expenses | 9.11 | 7.48 | 19.57 | 28.87 | 15.15 | 8.79 |
| Operating Income | -6.28 | -5.91 | -19.55 | -28.71 | -15.03 | -8.73 |
| Interest Expense | -4.5 | -3.91 | -1.06 | -1.44 | -1.12 | - |
| Interest & Investment Income | - | - | - | - | - | 0.06 |
| Other Non Operating Income (Expenses) | -0.34 | -0.32 | 0.32 | -25.47 | -0.24 | 0.02 |
| EBT Excluding Unusual Items | -11.13 | -10.14 | -20.3 | -55.61 | -16.39 | -8.65 |
| Merger & Restructuring Charges | - | - | - | -10.09 | - | - |
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.4 | - |
| Asset Writedown | -1.85 | -1.85 | -2.63 | -1.37 | - | - |
| Other Unusual Items | 1.44 | -0.43 | -3.52 | -28.18 | -21.7 | - |
| Pretax Income | -11.54 | -12.42 | -26.45 | -95.26 | -38.49 | -8.65 |
| Earnings From Continuing Operations | -11.54 | -12.42 | -26.45 | -95.26 | -38.49 | -8.65 |
| Minority Interest in Earnings | 0.02 | 0.01 | - | - | - | - |
| Net Income | -11.52 | -12.41 | -26.45 | -95.26 | -38.49 | -8.65 |
| Preferred Dividends & Other Adjustments | 0.99 | 1.16 | 3.38 | - | - | - |
| Net Income to Common | -12.51 | -13.56 | -29.83 | -95.26 | -38.49 | -8.65 |
| Shares Outstanding (Basic) | 2 | 1 | 0 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 2 | 1 | 0 | 0 | 0 | 0 |
| Shares Change (YoY) | 238.86% | 246.59% | 271.78% | 94.84% | 191.00% | - |
| EPS (Basic) | -6.29 | -9.28 | -70.75 | -839.99 | -661.31 | -432.65 |
| EPS (Diluted) | -6.29 | -9.28 | -70.75 | -839.99 | -661.31 | -432.65 |
| Free Cash Flow | -3.77 | -2.84 | -6.65 | -23.87 | -15.17 | -7.06 |
| Free Cash Flow Per Share | -1.90 | -1.94 | -15.76 | -210.49 | -260.70 | -352.90 |
| Gross Margin | 39.17% | 38.68% | 8.85% | 32.68% | 100.00% | 100.00% |
| Operating Margin | -87.08% | -145.96% | -13459.16% | -5617.61% | -12525.83% | -13857.14% |
| Profit Margin | -173.34% | -334.72% | -20530.78% | -18640.90% | -32073.33% | -13734.92% |
| Free Cash Flow Margin | -52.28% | -70.11% | -4573.62% | -4671.23% | -12644.17% | -11203.18% |
| EBITDA | -5.16 | -4.68 | -18.28 | -27.22 | -14.93 | -7.66 |
| EBITDA Margin | -71.59% | -115.48% | - | - | - | - |
| D&A For EBITDA | 1.12 | 1.24 | 1.28 | 1.49 | 0.1 | 1.07 |
| EBIT | -6.28 | -5.91 | -19.55 | -28.71 | -15.03 | -8.73 |
| EBIT Margin | -87.08% | -145.96% | - | - | - | - |