Foxx Development Holdings Inc. (FOXX)

Foxx Development Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	62.27	65.92	3.23	21.62	12.89
Revenue Growth (YoY)	44.85%	1941.75%	-85.07%	67.70%	-
Cost of Revenue	55.12	61.14	3.11	20.51	12.44
Gross Profit	7.15	4.77	0.12	1.11	0.45
Selling, General & Admin	13.98	12.25	3.15	0.75	0.42
Research & Development	1.93	2.22	0.09	0.27	-
Total Operating Expenses	15.91	14.47	3.24	1.02	0.42
Operating Income	-8.76	-9.7	-3.13	0.09	0.03
Interest Expense	-7.32	-4.96	-0.28	-0.01	-
Other Non-Operating Income (Expense)	1.03	5.71	-0	-0	0.11
Total Non-Operating Income (Expense)	-5.79	0.75	-0.28	-0.01	0.11
Pretax Income	-14.55	-8.94	-3.41	0.07	0.15
Provision for Income Taxes	0.08	0.08	0.02	0.01	0
Net Income	-15.33	-9.02	-3.43	0.06	0.14
Net Income to Common	-15.33	-9.02	-3.43	0.06	0.14
Net Income Growth	-	-	-	-59.76%	-
Shares Outstanding (Basic)	7	6	3	1	1
Shares Outstanding (Diluted)	7	6	3	1	1
Shares Change (YoY)	58.71%	86.13%	229.79%	0.17%	-
EPS (Basic)	-2.26	-1.47	-1.04	0.06	0.14
EPS (Diluted)	-2.26	-1.47	-1.04	0.06	0.14
EPS Growth	-	-	-	-57.14%	-
Shares Outstanding	6.96	6.78	3.3	3.16	-
Free Cash Flow	-2.18	-6.63	-4.69	-0.04	-0.29
Free Cash Flow Per Share	-0.32	-1.08	-1.42	-0.04	-0.29
Gross Margin	11.48%	7.24%	3.59%	5.13%	3.53%
Operating Margin	-14.07%	-14.71%	-96.90%	0.40%	0.25%
Profit Margin	-23.49%	-13.68%	-106.26%	0.27%	1.12%
FCF Margin	-3.50%	-10.06%	-145.23%	-0.17%	-2.23%
EBITDA	-8.72	-9.65	-3.09	0.11	0.03
EBITDA Margin	-14.00%	-14.64%	-95.67%	0.50%	0.25%
EBIT	-8.76	-9.7	-3.13	0.09	0.03
EBIT Margin	-14.07%	-14.71%	-96.90%	0.40%	0.25%
Effective Tax Rate	-0.53%	-0.86%	-0.58%	19.66%	1.10%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q