Farmland Partners Inc. (FPI)
NYSE: FPI · Real-Time Price · USD
10.36
+0.20 (1.97%)
At close: Aug 24, 2026, 4:00 PM EDT
10.38
+0.02 (0.24%)
Pre-market: Aug 25, 2026, 7:39 AM EDT
Farmland Partners Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 25.65 | 30.15 | 31.55 | 68.87 | 70.18 | 60.58 | 59.91 | 18.48 | 20.9 | 30.61 | 30.91 | 20.16 | 17.04 | 12.24 | 11.67 | 18.03 | 14.39 | 8.74 | 9.99 | 3.11 |
Depreciation & Amortization | 3.68 | 3.91 | 4.17 | 4.5 | 4.98 | 5.28 | 5.59 | 5.92 | 6.41 | 7.19 | 7.5 | 7.79 | 7.55 | 7 | 6.96 | 6.97 | 7.22 | 7.45 | 7.63 | 7.72 |
Other Amortization | 0.37 | 0.38 | 0.41 | 0.45 | 0.54 | 0.62 | 0.68 | 0.74 | 0.73 | 0.72 | 0.69 | 0.62 | 0.53 | 0.45 | 0.38 | 0.35 | 0.39 | 0.39 | 0.38 | 0.39 |
Gain (Loss) on Sale of Assets | -14.15 | -34.85 | -35.86 | -76.72 | -79.24 | -55 | -54.15 | -14.84 | -23.15 | -34.22 | -36.13 | -21.87 | -11.53 | -3.81 | -2.64 | -9.88 | -9.82 | -6.56 | -9.29 | -4.17 |
Gain (Loss) on Sale of Investments | -0.59 | -0.91 | -0.81 | -0.73 | -0.53 | -0.21 | -0.11 | 0.04 | 0.15 | 0.2 | 0.2 | 0.19 | 0.5 | 0.13 | 0.45 | 0.53 | 0.87 | 1.19 | 0.87 | 0.76 |
Asset Writedown | 1.75 | 17.82 | 17.82 | 18.61 | 17.61 | 0.79 | 0.79 | 2 | 5.84 | 5.84 | 5.84 | 3.84 | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 2.01 | 2.11 | 2.16 | 2.04 | 2.39 | 2.37 | 2.35 | 2.37 | 1.98 | 1.94 | 1.85 | 1.7 | 1.57 | 1.7 | 1.94 | 1.94 | 1.92 | 1.65 | 1.26 | 1.19 |
Income (Loss) on Equity Investments | -0.23 | -0.22 | -0.19 | -0.19 | -0.03 | -0.05 | -0.13 | -0.12 | -0.12 | -0.11 | -0 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 |
Change in Accounts Receivable | -3.08 | 0.58 | -0.07 | 2.22 | -0.54 | -1.75 | 1.78 | -3.48 | 0.26 | 1.78 | 0.8 | 0.88 | 0.82 | -0.8 | -2.45 | 0.4 | 0.91 | -0.55 | -1.07 | -0.92 |
Change in Other Net Operating Assets | 0.9 | 0.58 | -2.43 | -4.26 | -4.52 | -2.76 | -2 | -2.29 | -0.94 | -2.05 | -0.65 | -0.21 | 0.68 | 1.86 | -0.04 | -2.58 | -4.92 | -4.57 | -0.96 | 1.53 |
Other Operating Activities | -2.31 | -2.15 | -1.83 | 0.45 | 1.11 | 1.53 | 0.88 | -0.7 | -0.64 | -0.62 | 0.75 | 0.46 | 0.2 | 0.55 | 0.41 | 0.66 | 0.17 | 0.46 | 0.82 | 1.56 |
Operating Cash Flow | 18.42 | 19.3 | 17.43 | 16.85 | 14.52 | 10.62 | 16.14 | 8.68 | 9.3 | 8.95 | 12.89 | 14.03 | 18.01 | 22.58 | 17.05 | 15.37 | 8.08 | 6.76 | 7.86 | 10.8 |
Operating Cash Flow Growth (YoY) | 26.87% | 81.86% | 7.95% | 94.02% | 56.11% | 18.67% | 25.26% | -38.10% | -48.35% | -60.39% | -24.42% | -8.76% | 122.94% | 234.09% | 117.04% | 42.31% | -55.03% | -63.00% | -60.17% | -48.99% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Acquisition of Real Estate Assets | -1.72 | -1.55 | -7.85 | -9.57 | -9.02 | -9.61 | -19.39 | -21.21 | -33.52 | -43.09 | -27.98 | -43.03 | -39.52 | -51.05 | -58.76 | -90.76 | -83.37 | -89.36 | -83.89 | -33.86 |
Sale of Real Estate Assets | 30.33 | 94.96 | 95.53 | 395.99 | 391.92 | 320.31 | 311.97 | 75.27 | 145.56 | 189.97 | 195.49 | 121.84 | 51.64 | 19.58 | 17 | 58.83 | 58.89 | 46.71 | 70.64 | 35.76 |
Net Sale / Acq. of Real Estate Assets | 28.61 | 93.41 | 87.68 | 386.42 | 382.9 | 310.7 | 292.58 | 54.06 | 112.04 | 146.88 | 167.5 | 78.81 | 12.12 | -31.47 | -41.76 | -31.93 | -24.48 | -42.66 | -13.26 | 1.9 |
Cash Acquisition | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.86 | -0.86 | -0.86 | -0.86 | - |
Investment in Marketable & Equity Securities | 0.4 | 0.4 | 0.05 | 0.05 | 0.05 | 0.05 | 0.16 | 0.16 | 0.21 | 0.21 | 0.05 | 0.05 | - | -0.71 | -0.71 | -0.71 | -1.7 | -0.99 | -0.99 | -0.99 |
Other Investing Activities | 0.03 | - | - | - | - | - | - | - | - | - | - | -18.86 | -18.86 | -17.29 | -20.72 | -1.86 | -5.53 | -7.1 | -3.67 | -3.66 |
Investing Cash Flow | 16.82 | 75.32 | 63.4 | 346.6 | 351.79 | 283.35 | 268.75 | 51.85 | 102.77 | 138.05 | 158.46 | 64.89 | -3.95 | -46.67 | -60.4 | -35.35 | -32.57 | -51.61 | -18.77 | -2.74 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 31.5 | - | - | - | 81 | - | - | - | 79.5 | - | - | - | 223 | - | - | - | 41.11 | - |
Total Debt Issued | 88.7 | 111.7 | 31.5 | 23 | 31.5 | 51 | 81 | 83 | 84 | 95.5 | 79.5 | 186.5 | 179 | 125 | 223 | 128.36 | 139.11 | 153.11 | 41.11 | 81.11 |
Long-Term Debt Repaid | - | - | -74.48 | - | - | - | -239.52 | - | - | - | -155.89 | - | - | - | -296.94 | - | - | - | -35.91 | - |
Total Debt Repaid | -57.3 | -81.48 | -74.48 | -246.57 | -231.07 | -231.39 | -239.52 | -111.83 | -164.56 | -156.18 | -155.89 | -174.2 | -131.97 | -146.41 | -296.94 | -218.87 | -214.87 | -176.32 | -35.91 | -90.01 |
Net Debt Issued (Repaid) | 31.4 | 30.22 | -42.98 | -223.57 | -199.57 | -180.39 | -158.52 | -28.83 | -80.56 | -60.68 | -76.39 | 12.3 | 47.03 | -21.41 | -73.94 | -90.51 | -75.77 | -23.21 | 5.2 | -8.9 |
Issuance of Common Stock | - | - | - | - | - | - | 0.03 | 0.07 | 0.1 | 0.14 | 0.16 | 0.11 | 23.02 | 83.14 | 121.37 | 123.18 | 100.3 | 65.45 | 27.16 | 35.37 |
Repurchase of Common Stock | -14.09 | -37.61 | -38.14 | -65.64 | -52.08 | -28.56 | -27.72 | -3.93 | -11.1 | -58.2 | -72.65 | -68.9 | -61.73 | -14.63 | -0.19 | -0.19 | -0.19 | -0.19 | - | -0.25 |
Preferred Share Repurchases | -68.2 | -68.2 | - | - | - | - | - | - | - | -8.1 | -8.1 | -8.1 | -13.2 | -10.16 | -10.16 | -10.16 | -5.06 | -0.44 | -0.65 | -0.65 |
Common Dividends Paid | -20.37 | -19.21 | -63.74 | -64.05 | -64.28 | -64.41 | -21.63 | -21.64 | -21.69 | -21.98 | -12.27 | -12.63 | -12.86 | -12.11 | -11.13 | -9.51 | -7.99 | -7.1 | -6.36 | -6.17 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.18 | -4.36 | -6.54 | -8.73 |
Total Dividends Paid | -20.37 | -19.21 | -63.74 | -64.05 | -64.28 | -64.41 | -21.63 | -21.64 | -21.69 | -21.98 | -12.27 | -12.63 | -12.86 | -12.11 | -11.13 | -9.51 | -10.17 | -11.46 | -12.9 | -14.9 |
Other Financing Activities | -3.64 | -3.73 | -5.11 | -4.81 | -5.05 | -5.19 | -4.11 | -4.17 | -4.31 | -4.18 | -4.25 | -4.51 | -4.8 | -4.62 | -5.13 | -5.33 | -5.09 | -5.28 | -4.94 | -4.46 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -39.65 | -3.91 | -69.15 | 5.38 | 45.33 | 15.42 | 72.95 | 2.03 | -5.48 | -6 | -2.17 | -2.81 | -8.47 | -3.87 | -22.52 | -12.5 | -20.46 | -19.97 | 2.95 | 14.27 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | 16.63 | 3.86 | -46.94 | 6.58 | 4.01 | 3.62 | 51.42 | 11.9 | 9.21 | 9.94 | 20.3 | -11.07 | -1.56 | -0.02 | -1.43 | 15.45 | 12.32 | 9.99 | 7.79 | 9.89 |
Unlevered Free Cash Flow | 22.73 | 9.55 | -41.34 | 12.65 | 12 | 13.28 | 62.52 | 24.57 | 22.34 | 23.46 | 33.77 | 1.87 | 10 | 10.3 | 8.28 | 24.73 | 21.65 | 19.41 | 17.36 | 19.57 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 10.37 | 10.4 | 10.86 | 13.79 | 16.3 | 18.64 | 20.96 | 21.77 | 23.16 | 22.84 | 22.45 | 6.41 | 2.91 | 1.78 | - | 13.9 | 14.53 | 14.29 | 14.7 | 13.85 |
Change in Working Capital | -2.18 | -0.55 | -1.85 | -0.59 | -2.68 | -5.48 | 0.21 | -5.25 | -2.85 | -2.67 | 1.19 | 1.06 | 2.05 | 4.2 | -2.18 | -3.25 | -7.07 | -6.56 | -3.81 | 0.33 |