Forgent Power Solutions, Inc. (FPS)
NYSE: FPS · Real-Time Price · USD
40.03
+0.23 (0.58%)
At close: Oct 9, 2026, 4:00 PM EDT
40.00
-0.03 (-0.08%)
After-hours: Oct 9, 2026, 7:57 PM EDT
Forgent Power Solutions Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 |
Net Income | 53.3 | 18.29 | 0.25 | 10.01 | -2.56 | 6.88 | 4.59 | 6.28 |
Depreciation & Amortization | 16.49 | 18.16 | 16.37 | 15.88 | 15.09 | 14.88 | 16.26 | 18.64 |
Other Amortization | 1.31 | 0.67 | 10.01 | 1 | 0.56 | 0.62 | 0.63 | 0.7 |
Stock-Based Compensation | 4.49 | 3.36 | 1.63 | 0.56 | 0.51 | 0.37 | 0.41 | 0.49 |
Provision & Write-off of Bad Debts | 1.45 | 1.07 | 0.8 | -0.32 | 0.24 | -0.07 | -0 | -0.37 |
Other Operating Activities | 32.9 | 13.13 | 2.87 | 9.93 | -13.06 | 5.4 | 1.19 | 1.34 |
Change in Accounts Receivable | -56.48 | -24.65 | -62.52 | -29.01 | -28.7 | -18.46 | -19.42 | -11.93 |
Change in Inventory | -77.09 | -20.49 | -17.84 | -27.49 | -7.78 | -18.82 | -4.44 | -3.43 |
Change in Accounts Payable | 25.76 | 32.15 | -7.23 | 17.83 | 10.47 | 11.47 | 8.83 | 4.42 |
Change in Unearned Revenue | 130.35 | -21.39 | 49.9 | -5.9 | -14.08 | -1.49 | 34.72 | 1.58 |
Change in Other Net Operating Assets | -58.57 | 8.87 | 5.84 | 13.43 | 32.1 | -8.26 | -0.07 | -0.72 |
Operating Cash Flow | 73.9 | 29.17 | 0.07 | 5.94 | -7.21 | -7.48 | 42.7 | 17.01 |
Operating Cash Flow Growth (YoY) | - | - | -99.83% | -65.11% | - | - | - | - |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 |
Capital Expenditures | -31.3 | -28.24 | -26.48 | -29.89 | -41.03 | -18.71 | -16.27 | -8.11 |
Investing Cash Flow | -31.3 | -28.24 | -26.48 | -29.89 | -41.03 | -18.71 | -16.27 | -8.11 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 |
Total Debt Issued | - | - | 594 | - | - | - | - | - |
Long-Term Debt Repaid | - | - | - | -1.29 | - | - | - | -1.29 |
Total Debt Repaid | -1.5 | - | -509.82 | -1.29 | -1.29 | -1.29 | -1.29 | -1.29 |
Net Debt Issued (Repaid) | -1.5 | - | 84.18 | -1.29 | -1.29 | -1.29 | -1.29 | -1.29 |
Issuance of Common Stock | 724.57 | 800.39 | - | - | - | - | - | - |
Common Dividends Paid | - | - | - | -1.44 | -9.04 | - | - | - |
Other Financing Activities | -737.79 | -813.67 | -32.98 | -3.26 | -5.4 | -13.07 | -2.19 | -1.12 |
Financing Cash Flow | -14.72 | -13.27 | 51.2 | -6 | -15.73 | -14.36 | -3.48 | -2.41 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 |
Net Cash Flow | 27.88 | -12.33 | 24.79 | -29.95 | -63.96 | -40.55 | 22.95 | 6.49 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 |
Free Cash Flow | 42.6 | 0.94 | -26.41 | -23.95 | -48.24 | -26.19 | 26.43 | 8.9 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 9.23% | 0.25% | -8.91% | -8.46% | -20.30% | -14.07% | 15.07% | 5.78% |
Free Cash Flow Per Share | 0.17 | 0.00 | -0.11 | - | - | - | - | - |
Levered Free Cash Flow | -5.06 | -10.56 | -41.71 | - | - | - | - | - |
Unlevered Free Cash Flow | 0.78 | -4.45 | -38.6 | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 |
Cash Interest Paid | 13.64 | 7.24 | 14.23 | 13.06 | 12.17 | 12.88 | 13.68 | 15.87 |
Cash Income Tax Paid | 11.73 | 0.48 | 0.53 | 0.95 | 5.51 | 0.19 | 0.19 | 1.49 |
Change in Working Capital | -36.04 | -25.5 | -31.85 | -31.13 | -7.99 | -35.56 | 19.62 | -10.07 |