First Industrial Realty Trust, Inc. (FR)

FR Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	614.03	539.93	476.29	448.03	425.98
Revenue Growth (YoY)	13.72%	13.36%	6.31%	5.17%	5.45%
Cost of Revenue	165.66	143.66	131.3	119.2	116.59
Gross Profit	448.37	396.27	344.99	328.83	309.4
Selling, General & Admin	37.12	33.97	34.61	32.85	28.57
Other Operating Expenses	166.62	148.33	130.95	129.64	121.23
Operating Expenses	203.74	182.3	165.56	162.49	149.8
Operating Income	244.63	213.97	179.43	166.35	159.6
Interest Expense / Income	74.34	49.01	44.1	51.29	50.27
Other Expense / Income	-113.21	-217.55	-140.55	-83.34	-132.85
Pretax Income	283.51	382.5	275.88	198.4	242.18
Income Tax	8.69	23.36	4.88	2.41	3.41
Net Income	274.82	359.13	271	195.99	238.78
Preferred Dividends	0.23	0.35	0.3	0	0
Net Income Growth	-23.48%	32.52%	38.27%	-17.92%	46.27%
Shares Outstanding (Basic)	132	132	130	128	126
Shares Outstanding (Diluted)	132	132	130	128	127
Shares Change	0.18%	1.79%	1.46%	0.96%	2.01%
EPS (Basic)	2.08	2.72	2.09	1.53	1.89
EPS (Diluted)	2.07	2.72	2.09	1.53	1.88
EPS Growth	-23.90%	30.14%	36.60%	-18.62%	43.51%
Free Cash Flow	-67.76	-241.34	-165.39	25.58	52.57
Free Cash Flow Per Share	-0.51	-1.83	-1.27	0.20	0.42
Dividend Per Share	1.280	1.180	1.080	1.000	0.920
Dividend Growth	8.47%	9.26%	8.00%	8.70%	5.75%
Gross Margin	73.02%	73.39%	72.43%	73.40%	72.63%
Operating Margin	39.84%	39.63%	37.67%	37.13%	37.47%
Profit Margin	44.76%	66.52%	56.90%	43.74%	56.05%
Free Cash Flow Margin	-11.04%	-44.70%	-34.72%	5.71%	12.34%
Effective Tax Rate	3.07%	6.11%	1.77%	1.21%	1.41%
EBITDA	488.27	550.99	427.86	352.22	390.79
EBITDA Margin	79.52%	102.05%	89.83%	78.62%	91.74%
Depreciation & Amortization	130.43	119.48	107.88	102.53	98.33
EBIT	357.84	431.51	319.98	249.69	292.45
EBIT Margin	58.28%	79.92%	67.18%	55.73%	68.65%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).