First Industrial Realty Trust, Inc. (FR)
NYSE: FR · IEX Real-Time Price · USD
55.28
+1.19 (2.20%)
Aug 12, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
476.29 | 448.03 | 425.98 | 403.95 | 396.4 | 378.02 | 365.82 | 346.71 | 318.45 | 304.52 | Upgrade
|
Revenue Growth (YoY)
|
6.31% | 5.17% | 5.45% | 1.91% | 4.86% | 3.33% | 5.51% | 8.87% | 4.58% | 0.61% | Upgrade
|
Cost of Revenue
|
131.3 | 119.2 | 116.59 | 116.85 | 113.49 | 112.32 | 114.63 | 114.5 | 103.71 | 96.52 | Upgrade
|
Gross Profit
|
344.99 | 328.83 | 309.4 | 287.1 | 282.91 | 265.7 | 251.2 | 232.21 | 214.74 | 208 | Upgrade
|
Selling, General & Admin
|
34.61 | 32.85 | 28.57 | 27.75 | 28.08 | 26.7 | 25.36 | 23.42 | 22.82 | 25.06 | Upgrade
|
Other Operating Expenses
|
130.95 | 129.64 | 121.23 | 119.22 | 116.36 | 117.77 | 115.84 | 112.86 | 107.28 | 110.71 | Upgrade
|
Operating Expenses
|
165.56 | 162.49 | 149.8 | 146.96 | 144.44 | 144.48 | 141.21 | 136.28 | 130.1 | 135.77 | Upgrade
|
Operating Income
|
179.43 | 166.35 | 159.6 | 140.14 | 138.47 | 121.22 | 109.99 | 95.94 | 84.64 | 72.23 | Upgrade
|
Interest Expense / Income
|
44.1 | 51.29 | 50.27 | 50.78 | 57.2 | 59.43 | 67.42 | 72.18 | 73.56 | 83.51 | Upgrade
|
Other Expense / Income
|
-140.55 | -83.34 | -132.85 | -73.79 | -121.38 | -60.53 | -31.35 | -25.59 | -29.23 | -15.48 | Upgrade
|
Pretax Income
|
275.88 | 198.4 | 242.18 | 163.15 | 202.65 | 122.32 | 73.92 | 49.35 | 40.3 | 4.2 | Upgrade
|
Income Tax
|
4.88 | 2.41 | 3.41 | -0.09 | 1.19 | 1.09 | 0.12 | 0.24 | -0 | 5.52 | Upgrade
|
Net Income
|
271 | 195.99 | 238.78 | 163.24 | 201.46 | 121.23 | 73.8 | 49.11 | 40.31 | -1.32 | Upgrade
|
Preferred Dividends
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48 | 14.4 | 20.75 | Upgrade
|
Net Income Common
|
271 | 195.99 | 238.78 | 163.24 | 201.46 | 121.23 | 73.8 | 46.63 | 25.91 | -22.07 | Upgrade
|
Net Income Growth
|
38.27% | -17.92% | 46.27% | -18.97% | 66.17% | 64.27% | 58.27% | 79.99% | - | - | Upgrade
|
Shares Outstanding (Basic)
|
130 | 128 | 126 | 124 | 118 | 115 | 110 | 110 | 107 | 91 | Upgrade
|
Shares Outstanding (Diluted)
|
130 | 128 | 127 | 124 | 119 | 115 | 111 | 110 | 107 | 91 | Upgrade
|
Shares Change
|
1.46% | 0.96% | 2.01% | 4.55% | 2.96% | 4.14% | 0.41% | 3.11% | 16.98% | 13.46% | Upgrade
|
EPS (Basic)
|
2.09 | 1.53 | 1.89 | 1.31 | 1.70 | 1.05 | 0.67 | 0.42 | 0.24 | -0.24 | Upgrade
|
EPS (Diluted)
|
2.09 | 1.53 | 1.88 | 1.31 | 1.69 | 1.05 | 0.66 | 0.42 | 0.24 | -0.24 | Upgrade
|
EPS Growth
|
36.60% | -18.62% | 43.51% | -22.48% | 60.95% | 59.09% | 57.14% | 75.00% | - | - | Upgrade
|
Free Cash Flow Per Share
|
-1.27 | 0.20 | 0.42 | 0.10 | 0.84 | 0.43 | -0.02 | 0.15 | 0.59 | 0.88 | Upgrade
|
Dividend Per Share
|
1.080 | 1.000 | 0.920 | 0.870 | 0.840 | 0.760 | 0.508 | 0.409 | 0.340 | - | Upgrade
|
Dividend Growth
|
8.00% | 8.70% | 5.75% | 3.57% | 10.53% | 49.61% | 24.20% | 20.29% | - | - | Upgrade
|
Gross Margin
|
72.40% | 73.40% | 72.60% | 71.10% | 71.40% | 70.30% | 68.70% | 67.00% | 67.40% | 68.30% | Upgrade
|
Operating Margin
|
37.70% | 37.10% | 37.50% | 34.70% | 34.90% | 32.10% | 30.10% | 27.70% | 26.60% | 23.70% | Upgrade
|
Profit Margin
|
56.90% | 43.70% | 56.10% | 40.40% | 50.80% | 32.10% | 20.20% | 13.40% | 8.10% | -7.20% | Upgrade
|
Free Cash Flow Margin
|
-34.70% | 5.70% | 12.30% | 3.20% | 25.10% | 13.20% | -0.60% | 4.80% | 20.00% | 26.30% | Upgrade
|
Effective Tax Rate
|
1.77% | 1.21% | 1.41% | -0.06% | 0.59% | 0.89% | 0.16% | 0.48% | -0.01% | 131.35% | Upgrade
|
EBITDA
|
427.86 | 352.22 | 390.79 | 308.55 | 353.93 | 277.27 | 234.3 | 214.98 | 238.77 | 222.88 | Upgrade
|
EBITDA Margin
|
89.80% | 78.60% | 91.70% | 76.40% | 89.30% | 73.30% | 64.00% | 62.00% | 75.00% | 73.20% | Upgrade
|
Depreciation & Amortization
|
107.88 | 102.53 | 98.33 | 94.63 | 94.08 | 95.51 | 92.96 | 93.46 | 124.9 | 135.17 | Upgrade
|
EBIT
|
319.98 | 249.69 | 292.45 | 213.92 | 259.85 | 181.75 | 141.34 | 121.53 | 113.86 | 87.71 | Upgrade
|
EBIT Margin
|
67.20% | 55.70% | 68.70% | 53.00% | 65.60% | 48.10% | 38.60% | 35.10% | 35.80% | 28.80% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).