First Industrial Realty Trust, Inc. (FR)
NYSE: FR · Real-Time Price · USD
63.39
-0.78 (-1.22%)
At close: Aug 6, 2026, 4:00 PM EDT
64.00
+0.61 (0.96%)
Pre-market: Aug 7, 2026, 6:32 AM EDT
FR Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 759.61 | 727.08 | 669.64 | 614.03 | 539.93 | 476.29 |
Revenue Growth | 8.44% | 8.58% | 9.06% | 13.72% | 13.36% | 6.31% |
Gross Profit Gross Profit Growth | 559.97 | 534.97 | 485.29 | 444.71 | 395.36 | 344.99 |
Operating Income Operating Income Growth | 315.88 | 307.71 | 272.42 | 244.63 | 213.97 | 179.43 |
Net Income Net Income Growth | 364.17 | 247.3 | 287.34 | 274.58 | 358.79 | 270.7 |
Earnings Per Share EPS Growth | 2.74 | 1.87 | 2.17 | 2.07 | 2.72 | 2.09 |
EPS Growth | 33.66% | -13.83% | 4.83% | -23.90% | 30.14% | 36.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Lease Lease Growth | 754.2 | 719.22 | 660.97 | 602.29 | 532.24 | 473.24 |
Joint Venture Joint Venture Growth | 0.71 | 1.36 | 2.55 | 5.16 | 1.32 | 0.32 |
Other Other Growth | 4.7 | 6.49 | 6.13 | 6.57 | 6.37 | 2.73 |
Revenue (Total) Revenue (Total) Growth | 759.61 | 727.08 | 669.64 | 614.03 | 539.93 | 476.29 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 46.05 | 78.03 | 44.51 | 43.84 | 133.24 | 58.59 |
Total Debt Total Debt Growth | 2,584 | 2,573 | 2,227 | 2,246 | 2,089 | 1,633 |
Net Cash (Debt) Net Cash Growth | -2,538 | -2,495 | -2,182 | -2,202 | -1,955 | -1,574 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -19.14 | -18.83 | -16.48 | -16.64 | -14.80 | -12.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 449.49 | 461.26 | 352.49 | 304.82 | 410.94 | 266.9 |
Capital Expenditures CapEx Growth | -529.59 | -630.29 | -289.43 | -492.98 | -827.69 | -667.01 |
Free Cash Flow Free Cash Flow Growth | -80.09 | -169.03 | 63.06 | -188.17 | -416.75 | -400.11 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 73.72% | 73.58% | 72.47% | 72.42% | 73.22% | 72.43% |
Operating Margin | 41.59% | 42.32% | 40.68% | 39.84% | 39.63% | 37.67% |
Pretax Margin | 47.74% | 33.65% | 44.47% | 42.72% | 53.72% | 59.25% |
Profit Margin | 46.14% | 31.55% | 43.56% | 41.31% | 49.39% | 58.23% |
FCF Margin | -10.54% | -23.25% | 9.42% | -30.65% | -77.19% | -84.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.000 | 1.780 | 1.480 | 1.280 | 1.180 | 1.080 |
Dividend Per Share Growth | 15.95% | 20.27% | 15.63% | 8.48% | 9.26% | 8.00% |
Dividend Yield | 3.15% | 3.05% | 2.92% | 2.43% | 2.44% | 1.63% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.07 | 30.63 | 23.10 | 25.44 | 17.74 | 31.67 |
P/FCF Ratio | - | - | 105.21 | - | - | - |
PS Ratio | 11.42 | 10.43 | 9.91 | 11.35 | 11.81 | 18.31 |