First Industrial Realty Trust, Inc. (FR)

NYSE: FR · IEX Real-Time Price · USD
55.28
+1.19 (2.20%)
Aug 12, 2022 4:00 PM EDT - Market closed

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year 2021202020192018201720162015201420132012 2011 - 1995
Revenue
476.29448.03425.98403.95396.4378.02365.82346.71318.45304.52
Upgrade
Revenue Growth (YoY)
6.31%5.17%5.45%1.91%4.86%3.33%5.51%8.87%4.58%0.61%
Upgrade
Cost of Revenue
131.3119.2116.59116.85113.49112.32114.63114.5103.7196.52
Upgrade
Gross Profit
344.99328.83309.4287.1282.91265.7251.2232.21214.74208
Upgrade
Selling, General & Admin
34.6132.8528.5727.7528.0826.725.3623.4222.8225.06
Upgrade
Other Operating Expenses
130.95129.64121.23119.22116.36117.77115.84112.86107.28110.71
Upgrade
Operating Expenses
165.56162.49149.8146.96144.44144.48141.21136.28130.1135.77
Upgrade
Operating Income
179.43166.35159.6140.14138.47121.22109.9995.9484.6472.23
Upgrade
Interest Expense / Income
44.151.2950.2750.7857.259.4367.4272.1873.5683.51
Upgrade
Other Expense / Income
-140.55-83.34-132.85-73.79-121.38-60.53-31.35-25.59-29.23-15.48
Upgrade
Pretax Income
275.88198.4242.18163.15202.65122.3273.9249.3540.34.2
Upgrade
Income Tax
4.882.413.41-0.091.191.090.120.24-05.52
Upgrade
Net Income
271195.99238.78163.24201.46121.2373.849.1140.31-1.32
Upgrade
Preferred Dividends
00000002.4814.420.75
Upgrade
Net Income Common
271195.99238.78163.24201.46121.2373.846.6325.91-22.07
Upgrade
Net Income Growth
38.27%-17.92%46.27%-18.97%66.17%64.27%58.27%79.99%--
Upgrade
Shares Outstanding (Basic)
13012812612411811511011010791
Upgrade
Shares Outstanding (Diluted)
13012812712411911511111010791
Upgrade
Shares Change
1.46%0.96%2.01%4.55%2.96%4.14%0.41%3.11%16.98%13.46%
Upgrade
EPS (Basic)
2.091.531.891.311.701.050.670.420.24-0.24
Upgrade
EPS (Diluted)
2.091.531.881.311.691.050.660.420.24-0.24
Upgrade
EPS Growth
36.60%-18.62%43.51%-22.48%60.95%59.09%57.14%75.00%--
Upgrade
Free Cash Flow Per Share
-1.270.200.420.100.840.43-0.020.150.590.88
Upgrade
Dividend Per Share
1.0801.0000.9200.8700.8400.7600.5080.4090.340-
Upgrade
Dividend Growth
8.00%8.70%5.75%3.57%10.53%49.61%24.20%20.29%--
Upgrade
Gross Margin
72.40%73.40%72.60%71.10%71.40%70.30%68.70%67.00%67.40%68.30%
Upgrade
Operating Margin
37.70%37.10%37.50%34.70%34.90%32.10%30.10%27.70%26.60%23.70%
Upgrade
Profit Margin
56.90%43.70%56.10%40.40%50.80%32.10%20.20%13.40%8.10%-7.20%
Upgrade
Free Cash Flow Margin
-34.70%5.70%12.30%3.20%25.10%13.20%-0.60%4.80%20.00%26.30%
Upgrade
Effective Tax Rate
1.77%1.21%1.41%-0.06%0.59%0.89%0.16%0.48%-0.01%131.35%
Upgrade
EBITDA
427.86352.22390.79308.55353.93277.27234.3214.98238.77222.88
Upgrade
EBITDA Margin
89.80%78.60%91.70%76.40%89.30%73.30%64.00%62.00%75.00%73.20%
Upgrade
Depreciation & Amortization
107.88102.5398.3394.6394.0895.5192.9693.46124.9135.17
Upgrade
EBIT
319.98249.69292.45213.92259.85181.75141.34121.53113.8687.71
Upgrade
EBIT Margin
67.20%55.70%68.70%53.00%65.60%48.10%38.60%35.10%35.80%28.80%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).