First Industrial Realty Trust, Inc. (FR)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 1995
Revenue	476.29	448.03	425.98	403.95	396.4	378.02	365.82	346.71	318.45	304.52	Upgrade
Revenue Growth (YoY)	6.31%	5.17%	5.45%	1.91%	4.86%	3.33%	5.51%	8.87%	4.58%	0.61%	Upgrade
Cost of Revenue	131.3	119.2	116.59	116.85	113.49	112.32	114.63	114.5	103.71	96.52	Upgrade
Gross Profit	344.99	328.83	309.4	287.1	282.91	265.7	251.2	232.21	214.74	208	Upgrade
Selling, General & Admin	34.61	32.85	28.57	27.75	28.08	26.7	25.36	23.42	22.82	25.06	Upgrade
Other Operating Expenses	130.95	129.64	121.23	119.22	116.36	117.77	115.84	112.86	107.28	110.71	Upgrade
Operating Expenses	165.56	162.49	149.8	146.96	144.44	144.48	141.21	136.28	130.1	135.77	Upgrade
Operating Income	179.43	166.35	159.6	140.14	138.47	121.22	109.99	95.94	84.64	72.23	Upgrade
Interest Expense / Income	44.1	51.29	50.27	50.78	57.2	59.43	67.42	72.18	73.56	83.51	Upgrade
Other Expense / Income	-140.55	-83.34	-132.85	-73.79	-121.38	-60.53	-31.35	-25.59	-29.23	-15.48	Upgrade
Pretax Income	275.88	198.4	242.18	163.15	202.65	122.32	73.92	49.35	40.3	4.2	Upgrade
Income Tax	4.88	2.41	3.41	-0.09	1.19	1.09	0.12	0.24	-0	5.52	Upgrade
Net Income	271	195.99	238.78	163.24	201.46	121.23	73.8	49.11	40.31	-1.32	Upgrade
Preferred Dividends	0	0	0	0	0	0	0	2.48	14.4	20.75	Upgrade
Net Income Common	271	195.99	238.78	163.24	201.46	121.23	73.8	46.63	25.91	-22.07	Upgrade
Net Income Growth	38.27%	-17.92%	46.27%	-18.97%	66.17%	64.27%	58.27%	79.99%	-	-	Upgrade
Shares Outstanding (Basic)	130	128	126	124	118	115	110	110	107	91	Upgrade
Shares Outstanding (Diluted)	130	128	127	124	119	115	111	110	107	91	Upgrade
Shares Change	1.46%	0.96%	2.01%	4.55%	2.96%	4.14%	0.41%	3.11%	16.98%	13.46%	Upgrade
EPS (Basic)	2.09	1.53	1.89	1.31	1.70	1.05	0.67	0.42	0.24	-0.24	Upgrade
EPS (Diluted)	2.09	1.53	1.88	1.31	1.69	1.05	0.66	0.42	0.24	-0.24	Upgrade
EPS Growth	36.60%	-18.62%	43.51%	-22.48%	60.95%	59.09%	57.14%	75.00%	-	-	Upgrade
Free Cash Flow Per Share	-1.27	0.20	0.42	0.10	0.84	0.43	-0.02	0.15	0.59	0.88	Upgrade
Dividend Per Share	1.080	1.000	0.920	0.870	0.840	0.760	0.508	0.409	0.340	-	Upgrade
Dividend Growth	8.00%	8.70%	5.75%	3.57%	10.53%	49.61%	24.20%	20.29%	-	-	Upgrade
Gross Margin	72.40%	73.40%	72.60%	71.10%	71.40%	70.30%	68.70%	67.00%	67.40%	68.30%	Upgrade
Operating Margin	37.70%	37.10%	37.50%	34.70%	34.90%	32.10%	30.10%	27.70%	26.60%	23.70%	Upgrade
Profit Margin	56.90%	43.70%	56.10%	40.40%	50.80%	32.10%	20.20%	13.40%	8.10%	-7.20%	Upgrade
Free Cash Flow Margin	-34.70%	5.70%	12.30%	3.20%	25.10%	13.20%	-0.60%	4.80%	20.00%	26.30%	Upgrade
Effective Tax Rate	1.77%	1.21%	1.41%	-0.06%	0.59%	0.89%	0.16%	0.48%	-0.01%	131.35%	Upgrade
EBITDA	427.86	352.22	390.79	308.55	353.93	277.27	234.3	214.98	238.77	222.88	Upgrade
EBITDA Margin	89.80%	78.60%	91.70%	76.40%	89.30%	73.30%	64.00%	62.00%	75.00%	73.20%	Upgrade
Depreciation & Amortization	107.88	102.53	98.33	94.63	94.08	95.51	92.96	93.46	124.9	135.17	Upgrade
EBIT	319.98	249.69	292.45	213.92	259.85	181.75	141.34	121.53	113.86	87.71	Upgrade
EBIT Margin	67.20%	55.70%	68.70%	53.00%	65.60%	48.10%	38.60%	35.10%	35.80%	28.80%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).