First Industrial Realty Trust, Inc. (FR)
NYSE: FR · IEX Real-Time Price · USD
45.63
-0.44 (-0.96%)
Apr 19, 2024, 4:00 PM EDT - Market closed
FR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 614.03 | 539.93 | 476.29 | 448.03 | 425.98 | 403.95 | 396.4 | 378.02 | 365.82 | 346.71 | Upgrade
|
Revenue Growth (YoY) | 13.72% | 13.36% | 6.31% | 5.17% | 5.45% | 1.91% | 4.86% | 3.33% | 5.51% | 8.87% | Upgrade
|
Cost of Revenue | 165.66 | 143.66 | 131.3 | 119.2 | 116.59 | 116.85 | 113.49 | 112.32 | 114.63 | 114.5 | Upgrade
|
Gross Profit | 448.37 | 396.27 | 344.99 | 328.83 | 309.4 | 287.1 | 282.91 | 265.7 | 251.2 | 232.21 | Upgrade
|
Selling, General & Admin | 37.12 | 33.97 | 34.61 | 32.85 | 28.57 | 27.75 | 28.08 | 26.7 | 25.36 | 23.42 | Upgrade
|
Other Operating Expenses | 166.62 | 148.33 | 130.95 | 129.64 | 121.23 | 119.22 | 116.36 | 117.77 | 115.84 | 112.86 | Upgrade
|
Operating Expenses | 203.74 | 182.3 | 165.56 | 162.49 | 149.8 | 146.96 | 144.44 | 144.48 | 141.21 | 136.28 | Upgrade
|
Operating Income | 244.63 | 213.97 | 179.43 | 166.35 | 159.6 | 140.14 | 138.47 | 121.22 | 109.99 | 95.94 | Upgrade
|
Interest Expense / Income | 74.34 | 49.01 | 44.1 | 51.29 | 50.27 | 50.78 | 57.2 | 59.43 | 67.42 | 72.18 | Upgrade
|
Other Expense / Income | -113.21 | -217.55 | -140.55 | -83.34 | -132.85 | -73.79 | -121.38 | -60.53 | -31.35 | -25.59 | Upgrade
|
Pretax Income | 283.51 | 382.5 | 275.88 | 198.4 | 242.18 | 163.15 | 202.65 | 122.32 | 73.92 | 49.35 | Upgrade
|
Income Tax | 8.69 | 23.36 | 4.88 | 2.41 | 3.41 | -0.09 | 1.19 | 1.09 | 0.12 | 0.24 | Upgrade
|
Net Income | 274.82 | 359.13 | 271 | 195.99 | 238.78 | 163.24 | 201.46 | 121.23 | 73.8 | 49.11 | Upgrade
|
Preferred Dividends | 0.23 | 0.35 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48 | Upgrade
|
Net Income Common | 274.82 | 359.13 | 271 | 195.99 | 238.78 | 163.24 | 201.46 | 121.23 | 73.8 | 46.63 | Upgrade
|
Net Income Growth | -23.48% | 32.52% | 38.27% | -17.92% | 46.27% | -18.97% | 66.17% | 64.27% | 58.27% | 79.99% | Upgrade
|
Shares Outstanding (Basic) | 132 | 132 | 130 | 128 | 126 | 124 | 118 | 115 | 110 | 110 | Upgrade
|
Shares Outstanding (Diluted) | 132 | 132 | 130 | 128 | 127 | 124 | 119 | 115 | 111 | 110 | Upgrade
|
Shares Change | 0.18% | 1.79% | 1.46% | 0.96% | 2.01% | 4.55% | 2.96% | 4.14% | 0.41% | 3.11% | Upgrade
|
EPS (Basic) | 2.08 | 2.72 | 2.09 | 1.53 | 1.89 | 1.31 | 1.70 | 1.05 | 0.67 | 0.42 | Upgrade
|
EPS (Diluted) | 2.07 | 2.72 | 2.09 | 1.53 | 1.88 | 1.31 | 1.69 | 1.05 | 0.66 | 0.42 | Upgrade
|
EPS Growth | -23.90% | 30.14% | 36.60% | -18.62% | 43.51% | -22.49% | 60.95% | 59.09% | 57.14% | 75.00% | Upgrade
|
Free Cash Flow | -67.76 | -241.34 | -165.39 | 25.58 | 52.57 | 13.03 | 99.36 | 49.85 | -2.03 | 16.57 | Upgrade
|
Free Cash Flow Per Share | -0.51 | -1.83 | -1.27 | 0.20 | 0.42 | 0.10 | 0.84 | 0.43 | -0.02 | 0.15 | Upgrade
|
Dividend Per Share | 1.280 | 1.180 | 1.080 | 1.000 | 0.920 | 0.870 | 0.840 | 0.760 | 0.508 | 0.409 | Upgrade
|
Dividend Growth | 8.47% | 9.26% | 8.00% | 8.70% | 5.75% | 3.57% | 10.53% | 49.61% | 24.21% | 20.29% | Upgrade
|
Gross Margin | 73.02% | 73.39% | 72.43% | 73.40% | 72.63% | 71.07% | 71.37% | 70.29% | 68.67% | 66.98% | Upgrade
|
Operating Margin | 39.84% | 39.63% | 37.67% | 37.13% | 37.47% | 34.69% | 34.93% | 32.07% | 30.07% | 27.67% | Upgrade
|
Profit Margin | 44.76% | 66.52% | 56.90% | 43.74% | 56.05% | 40.41% | 50.82% | 32.07% | 20.17% | 13.45% | Upgrade
|
Free Cash Flow Margin | -11.04% | -44.70% | -34.72% | 5.71% | 12.34% | 3.22% | 25.06% | 13.19% | -0.55% | 4.78% | Upgrade
|
Effective Tax Rate | 3.07% | 6.11% | 1.77% | 1.21% | 1.41% | -0.06% | 0.59% | 0.89% | 0.16% | 0.48% | Upgrade
|
EBITDA | 488.27 | 550.99 | 427.86 | 352.22 | 390.79 | 308.55 | 353.93 | 277.27 | 234.3 | 214.98 | Upgrade
|
EBITDA Margin | 79.52% | 102.05% | 89.83% | 78.62% | 91.74% | 76.38% | 89.28% | 73.35% | 64.05% | 62.01% | Upgrade
|
Depreciation & Amortization | 130.43 | 119.48 | 107.88 | 102.53 | 98.33 | 94.63 | 94.08 | 95.51 | 92.96 | 93.46 | Upgrade
|
EBIT | 357.84 | 431.51 | 319.98 | 249.69 | 292.45 | 213.92 | 259.85 | 181.75 | 141.34 | 121.53 | Upgrade
|
EBIT Margin | 58.28% | 79.92% | 67.18% | 55.73% | 68.65% | 52.96% | 65.55% | 48.08% | 38.64% | 35.05% | Upgrade
|