Property, Plant & Equipment | 4,781 | 4,729 | 4,446 | 3,803 | 3,280 | |
Cash & Equivalents | 44.51 | 43.84 | 133.24 | 58.59 | 162.09 | |
Accounts Receivable | 170.2 | 155.03 | 130.05 | 103.83 | 90.28 | |
Other Intangible Assets | 19.31 | 21.52 | 24.09 | 21.32 | 25.21 | |
Restricted Cash | 7.17 | - | 11.87 | 0.19 | 37.57 | |
Other Current Assets | 26.89 | 25.8 | 37.03 | 151.47 | 149.6 | |
Deferred Long-Term Charges | 0.71 | 2.04 | 3.29 | 4.58 | 1.05 | |
Other Long-Term Assets | 212.09 | 198.58 | 168.6 | 36.05 | 45.7 | |
Current Portion of Long-Term Debt | - | 0.78 | 0.25 | 2.67 | 0.33 | |
Current Portion of Leases | 2.64 | - | - | - | - | |
Long-Term Debt | 2,209 | 2,224 | 2,066 | 1,610 | 1,608 | |
Long-Term Leases | 14.97 | 21.99 | 22.27 | 22.59 | 22.83 | |
Accounts Payable | 123.88 | 130.8 | 178.63 | 150.43 | 106.29 | |
Other Current Liabilities | 51.19 | 44.2 | 41.26 | 37.18 | 33.7 | |
Long-Term Unearned Revenue | 104.56 | 106.73 | 100.17 | 98.59 | 62.09 | |
Other Long-Term Liabilities | 8.86 | 11.85 | 15.15 | 9.25 | 11.06 | |
Common Stock | 1.32 | 1.32 | 1.32 | 1.32 | 1.29 | |
Additional Paid-In Capital | 2,425 | 2,412 | 2,401 | 2,376 | 2,225 | |
Distributions in Excess of Earnings | 219.1 | 127.71 | 23.13 | -178.29 | -306.29 | |
Comprehensive Income & Other | 19.94 | 22.27 | 33.41 | -4.24 | -16.95 | |
Total Common Equity | 2,666 | 2,563 | 2,459 | 2,195 | 1,903 | |
Minority Interest | 80.42 | 72.13 | 71.1 | 53.56 | 44.59 | |
Total Liabilities & Equity | 5,261 | 5,176 | 4,954 | 4,179 | 3,792 | |
Total Debt | 2,227 | 2,247 | 2,089 | 1,635 | 1,631 | |
Net Cash / Debt | -2,182 | -2,203 | -1,956 | -1,577 | -1,469 | |
Net Cash Per Share | -16.48 | -16.65 | -14.80 | -12.15 | -11.49 | |
Filing Date Shares Outstanding | 132.39 | 132.34 | 132.21 | 131.78 | 129.13 | |
Total Common Shares Outstanding | 132.35 | 132.29 | 132.14 | 131.75 | 129.05 | |
Book Value Per Share | 20.14 | 19.37 | 18.61 | 16.66 | 14.74 | |
Tangible Book Value | 2,646 | 2,541 | 2,435 | 2,173 | 1,878 | |
Tangible Book Value Per Share | 19.99 | 19.21 | 18.43 | 16.50 | 14.55 | |
Land | 1,795 | 1,757 | 1,646 | 1,387 | 1,088 | |
Buildings | 3,897 | 3,712 | 3,443 | 3,020 | 2,922 | |
Construction In Progress | 153.97 | 245.39 | 253.9 | 239.03 | 77.57 | |