First Industrial Realty Trust, Inc. (FR)

FR Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,578	6,635	6,967	6,377	8,625	5,437
Market Cap Growth	-4.77%	-4.77%	9.25%	-26.07%	58.64%	3.17%
Enterprise Value	9,761	8,862	9,206	8,302	10,259	6,955
Last Close Price	55.71	50.13	51.16	45.71	61.25	38.20
PE Ratio	25.67	23.09	25.37	17.77	31.86	27.79
PS Ratio	10.97	9.87	11.27	9.74	18.12	12.14
PB Ratio	2.77	2.42	2.64	2.52	3.84	2.79
P/FCF Ratio	21.50	18.82	22.86	15.52	32.32	22.61
P/OCF Ratio	21.50	18.82	22.86	15.52	32.32	22.61
EV/Sales Ratio	14.52	13.18	14.89	12.68	21.55	15.53
EV/EBITDA Ratio	21.63	19.64	22.27	17.25	32.23	22.89
EV/EBIT Ratio	35.50	32.23	37.00	25.24	57.23	41.87
EV/FCF Ratio	27.69	25.14	30.20	20.20	38.44	28.93
Debt / Equity Ratio	0.81	0.81	0.85	0.83	0.73	0.84
Debt / EBITDA Ratio	4.90	4.90	5.39	4.31	5.09	5.31
Debt / FCF Ratio	6.32	6.32	7.37	5.08	6.13	6.79
Asset Turnover	0.13	0.13	0.12	0.14	0.12	0.12
Quick Ratio	1.21	1.21	1.13	1.20	0.85	1.80
Current Ratio	1.40	1.40	1.28	1.42	1.65	3.13
Return on Equity (ROE)	11.00%	11.00%	11.07%	15.97%	13.21%	10.69%
Return on Assets (ROA)	3.29%	3.29%	3.07%	4.50%	2.81%	2.84%
Return on Capital (ROIC)	3.49%	3.49%	3.27%	4.84%	3.00%	3.02%
Earnings Yield	3.79%	4.33%	3.94%	5.63%	3.14%	3.60%
FCF Yield	4.65%	5.31%	4.38%	6.44%	3.09%	4.42%
Dividend Yield	3.19%	2.95%	2.50%	2.58%	1.76%	2.62%
Payout Ratio	82.03%	67.29%	61.63%	43.25%	51.55%	64.97%
Buyback Yield / Dilution	-0.06%	-0.06%	-0.18%	-1.79%	-1.46%	-0.96%
Total Shareholder Return	3.14%	2.90%	2.32%	0.79%	0.30%	1.66%

Source: S&P Capital IQ. Real Estate template. Financial Sources.