Fairfax Financial Holdings Limited (FRFHF)

FRFHF Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	37,753	25,816	25,802	19,791	21,181
Revenue Growth (YoY)	46.24%	0.05%	30.37%	-6.56%	28.31%
Cost of Revenue	6,408	0	0	0	0
Gross Profit	31,345	25,816	25,802	19,791	21,181
Selling, General & Admin	430.2	1,360	2,946	2,537	1,548
Other Operating Expenses	-16,799.13	-25,833.9	-29,778.9	-26,621.6	-26,000.8
Operating Expenses	16,799	-24,474	-26,832.8	-24,085.1	-24,452.5
Operating Income	1,767	1,342	-1,030.9	-4,294.5	-3,271.5
Interest Income	1,896	961.8	640.8	769.2	880.2
Interest Expense	519.35	452.8	513.9	475.9	472
Other Expense / Income	-2,066.15	278.2	-5,031.1	-4,245.3	-5,083.1
Pretax Income	4,976	1,712	4,393	244.1	2,233
Income Tax	828.32	425.2	726	206.7	261.5
Net Income	4,382	1,147	3,401	37.4	1,958
Net Income Growth	281.96%	-66.27%	8993.85%	-98.09%	491.81%
Shares Outstanding (Basic)	17	17	21	21	21
Shares Outstanding (Diluted)	19	19	22	22	22
Shares Change	0.93%	-13.88%	-0.23%	0.55%	-23.80%
EPS (Basic)	190.30	65.79	128.20	1.80	74.49
EPS (Diluted)	176.42	61.37	121.17	1.72	71.41
EPS Growth	187.47%	-49.35%	6944.77%	-97.59%	512.96%
Free Cash Flow	-2,440.45	-4,838.8	6,287	-133.5	1,036
Free Cash Flow Per Share	-129.35	-258.85	289.63	-6.14	47.87
Gross Margin	83.03%	100.00%	100.00%	100.00%	100.00%
Operating Margin	4.68%	5.20%	-4.00%	-21.70%	-15.45%
Profit Margin	11.61%	4.44%	13.18%	0.19%	9.25%
Free Cash Flow Margin	-6.46%	-18.74%	24.37%	-0.67%	4.89%
Effective Tax Rate	16.65%	24.84%	16.53%	84.68%	11.71%
EBITDA	1,767	2,025	-100.5	-3,542.4	-2,660
EBITDA Margin	4.68%	7.84%	-0.39%	-17.90%	-12.56%
Depreciation & Amortization	912.43	683.6	930.4	752.1	611.5
EBIT	854.69	1,342	-1,030.9	-4,294.5	-3,271.5
EBIT Margin	2.26%	5.20%	-4.00%	-21.70%	-15.45%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.