Fairfax Financial Holdings Limited (FRFHF)
OTCMKTS: FRFHF · Delayed Price · USD
1,087.87
+9.58 (0.89%)
Apr 25, 2024, 3:45 PM EDT - Market closed
FRFHF Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37,753 | 25,816 | 25,802 | 19,791 | 21,181 | 16,508 | 15,006 | 9,275 | 9,408 | 9,912 | Upgrade
|
| Revenue Growth (YoY) | 46.24% | 0.05% | 30.37% | -6.56% | 28.31% | 10.01% | 61.78% | -1.40% | -5.09% | 69.49% | Upgrade
|
| Cost of Revenue | 6,408 | 0 | 0 | 0 | 0 | 0 | 999.9 | 0 | 235.5 | 95.2 | Upgrade
|
| Gross Profit | 31,345 | 25,816 | 25,802 | 19,791 | 21,181 | 16,508 | 14,006 | 9,275 | 9,172 | 9,817 | Upgrade
|
| Selling, General & Admin | 430.2 | 1,360 | 2,946 | 2,537 | 1,548 | 1,315 | 2,050 | 1,598 | 1,470 | 1,227 | Upgrade
|
| Other Operating Expenses | -16,799.13 | -25,833.9 | -29,778.9 | -26,621.6 | -26,000.8 | -17,055.5 | -13,575 | -11,302.4 | -9,872.9 | -8,531.4 | Upgrade
|
| Operating Expenses | 16,799 | -24,474 | -26,832.8 | -24,085.1 | -24,452.5 | -15,740.5 | -11,525.5 | -9,704.7 | -8,402.8 | -7,304.2 | Upgrade
|
| Operating Income | 1,767 | 1,342 | -1,030.9 | -4,294.5 | -3,271.5 | 767.3 | 2,480 | -429.3 | 769.2 | 2,513 | Upgrade
|
| Interest Income | 1,896 | 961.8 | 640.8 | 769.2 | 880.2 | 783.5 | 559 | 555.2 | 512.2 | 403.8 | Upgrade
|
| Interest Expense | 519.35 | 452.8 | 513.9 | 475.9 | 472 | 347.1 | 331.2 | 242.8 | 219 | 206.3 | Upgrade
|
| Other Expense / Income | -2,066.15 | 278.2 | -5,031.1 | -4,245.3 | -5,083.1 | 828.6 | 603.6 | 555.2 | 557.5 | 460.2 | Upgrade
|
| Pretax Income | 4,976 | 1,712 | 4,393 | 244.1 | 2,233 | 862.1 | 2,023 | -554.3 | 624.5 | 2,338 | Upgrade
|
| Income Tax | 828.32 | 425.2 | 726 | 206.7 | 261.5 | 44.2 | 408.3 | -159.6 | -17.5 | 673.3 | Upgrade
|
| Net Income | 4,382 | 1,147 | 3,401 | 37.4 | 1,958 | 330.9 | 1,696 | -512.5 | 522.4 | 1,577 | Upgrade
|
| Net Income Growth | 281.96% | -66.27% | 8993.85% | -98.09% | 491.81% | -80.49% | - | - | -66.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 21 | 21 | 21 | 28 | 25 | 23 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 22 | 22 | 22 | 28 | 27 | 23 | 25 | 22 | Upgrade
|
| Shares Change | 0.93% | -13.88% | -0.23% | 0.55% | -23.80% | 6.01% | 16.38% | -6.14% | 9.63% | 9.87% | Upgrade
|
| EPS (Basic) | 190.30 | 65.79 | 128.20 | 1.80 | 74.49 | 12.03 | 66.74 | -22.27 | 23.67 | 74.43 | Upgrade
|
| EPS (Diluted) | 176.42 | 61.37 | 121.17 | 1.72 | 71.41 | 11.65 | 64.98 | -22.27 | 23.15 | 73.01 | Upgrade
|
| EPS Growth | 187.47% | -49.35% | 6944.77% | -97.59% | 512.96% | -82.07% | - | - | -68.29% | - | Upgrade
|
| Free Cash Flow | -2,440.45 | -4,838.8 | 6,287 | -133.5 | 1,036 | -2,160.8 | 2,285 | 1,050 | -56.6 | -137.3 | Upgrade
|
| Free Cash Flow Per Share | -129.35 | -258.85 | 289.63 | -6.14 | 47.87 | -76.09 | 85.32 | 45.61 | -2.31 | -6.14 | Upgrade
|
| Gross Margin | 83.03% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 93.34% | 100.00% | 97.50% | 99.04% | Upgrade
|
| Operating Margin | 4.68% | 5.20% | -4.00% | -21.70% | -15.45% | 4.65% | 16.53% | -4.63% | 8.18% | 25.35% | Upgrade
|
| Profit Margin | 11.61% | 4.44% | 13.18% | 0.19% | 9.25% | 2.00% | 11.30% | -5.53% | 5.55% | 15.91% | Upgrade
|
| Free Cash Flow Margin | -6.46% | -18.74% | 24.37% | -0.67% | 4.89% | -13.09% | 15.23% | 11.32% | -0.60% | -1.39% | Upgrade
|
| Effective Tax Rate | 16.65% | 24.84% | 16.53% | 84.68% | 11.71% | 5.13% | 20.18% | - | -2.80% | 28.80% | Upgrade
|
| EBITDA | 1,767 | 2,025 | -100.5 | -3,542.4 | -2,660 | 1,117 | 2,761 | -237.6 | 902.5 | 2,607 | Upgrade
|
| EBITDA Margin | 4.68% | 7.84% | -0.39% | -17.90% | -12.56% | 6.77% | 18.40% | -2.56% | 9.59% | 26.30% | Upgrade
|
| Depreciation & Amortization | 912.43 | 683.6 | 930.4 | 752.1 | 611.5 | 349.5 | 280.5 | 191.7 | 133.3 | 94.2 | Upgrade
|
| EBIT | 854.69 | 1,342 | -1,030.9 | -4,294.5 | -3,271.5 | 767.3 | 2,480 | -429.3 | 769.2 | 2,513 | Upgrade
|
| EBIT Margin | 2.26% | 5.20% | -4.00% | -21.70% | -15.45% | 4.65% | 16.53% | -4.63% | 8.18% | 25.35% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.