Freedom Holding Corp. (FRHC)

Beacon Roofing Supply Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	837.02	864.45	828.22	294.7	121.61	38.47
Total Interest Expense	503.59	535.9	501.11	208.95	76.95	22.44
Net Interest Income	333.43	328.56	327.11	85.75	44.66	16.03
Brokerage Commission	497.18	505.03	440.33	327.22	335.21	216.01
Trading & Principal Transactions	39.89	-57.81	133.85	71.08	155.25	28.81
Other Revenue	724.16	687.17	191.7	53.99	73.93	63.04
Revenue	1,595	1,463	1,093	538.04	609.05	323.88
Revenue Growth (YoY)	33.74%	33.85%	103.14%	-11.66%	88.05%	344.25%
Salaries & Employee Benefits	323.74	288.16	181.02	81.82	46.29	23.44
Cost of Services Provided	717.61	693.38	365.34	156.7	134.04	93.06
Other Operating Expenses	331.09	298.11	139.56	77.33	54.45	52.41
Total Operating Expenses	1,514	1,402	729.87	354.26	245.14	169.01
Operating Income	81.16	61.26	363.13	183.78	363.92	154.87
Currency Exchange Gains	30.7	51.68	72.25	52.15	3.79	0.56
Other Non-Operating Income (Expenses)	-	-	-	-	-4.01	-2.03
EBT Excluding Unusual Items	111.86	112.95	435.37	235.94	363.69	153.4
Asset Writedown	-	-	-	-	-	-1.59
Pretax Income	111.86	112.95	435.37	235.94	363.69	151.81
Income Tax Expense	31.21	28.43	60.42	42.78	38.57	23.31
Earnings From Continuing Ops.	80.66	84.52	374.95	193.16	325.12	128.5
Earnings From Discontinued Ops.	-	-	-	12.42	-104.2	21.78
Net Income to Company	80.66	84.52	374.95	205.59	220.93	150.28
Minority Interest in Earnings	-0.01	0.13	0.59	-0.45	6.57	-0.63
Net Income	80.65	84.65	375.54	205.14	227.49	149.65
Net Income to Common	80.65	84.65	375.54	205.14	227.49	149.65
Net Income Growth	-76.41%	-77.46%	83.06%	-9.83%	52.02%	502.53%
Shares Outstanding (Basic)	60	59	59	59	59	58
Shares Outstanding (Diluted)	61	60	59	60	59	58
Shares Change (YoY)	1.82%	1.90%	-0.24%	0.21%	1.60%	0.33%
EPS (Basic)	1.35	1.43	6.37	3.50	3.83	2.56
EPS (Diluted)	1.33	1.40	6.33	3.45	3.83	2.56
EPS Growth	-76.77%	-77.88%	83.54%	-9.98%	49.48%	502.80%
Free Cash Flow	1,206	1,586	-1,108	-990.23	-411.99	527.88
Free Cash Flow Per Share	19.87	26.21	-18.67	-16.64	-6.94	9.03
Operating Margin	5.09%	4.19%	33.22%	34.16%	59.75%	47.82%
Profit Margin	5.06%	5.79%	34.36%	38.13%	37.35%	46.20%
Free Cash Flow Margin	75.62%	108.39%	-101.38%	-184.04%	-67.64%	162.99%
Effective Tax Rate	27.90%	25.17%	13.88%	18.13%	10.61%	15.35%
Revenue as Reported	2,129	2,051	1,666	799.14	689.79	346.88

Updated Aug 8, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q