Freedom Holding Corp. (FRHC)

Freedom Holding Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Interest and Dividend Income	904.88	828.22	294.7	121.61	38.47	13.58
Total Interest Expense	551.78	501.11	208.95	76.95	22.44	10.2
Net Interest Income	353.1	327.11	85.75	44.66	16.03	3.38
Brokerage Commission	457.12	440.33	327.22	335.21	216.01	61.19
Trading & Principal Transactions	49.94	133.85	71.08	155.25	28.81	8.33
Other Revenue	296.62	160.42	50.55	73.93	63.04	-
Revenue	1,157	1,062	534.59	609.05	323.88	72.91
Revenue Growth (YoY)	90.07%	98.60%	-12.23%	88.05%	344.25%	14.35%
Salaries & Employee Benefits	206.92	181.02	81.82	46.29	23.44	-
Cost of Services Provided	429.64	347.8	156.7	134.04	93.06	45.09
Other Operating Expenses	165.36	139.56	77.33	54.45	52.41	-
Total Operating Expenses	839.14	712.33	354.26	245.14	169.01	45.09
Operating Income	317.63	349.39	180.34	363.92	154.87	27.81
Currency Exchange Gains	61.03	72.25	52.15	3.79	0.56	0.29
Other Non-Operating Income (Expenses)	14.43	14.43	8.85	-4.01	-2.03	-0.26
EBT Excluding Unusual Items	393.09	436.07	241.34	363.69	153.4	27.84
Asset Writedown	-	-	-	-	-1.59	1.25
Gain (Loss) on Sale of Investments	-0.7	-0.7	-5.4	-	-	-
Pretax Income	392.39	435.37	235.94	363.69	151.81	29.09
Income Tax Expense	51.1	60.42	42.78	38.57	23.31	4.93
Earnings From Continuing Ops.	341.29	374.95	193.16	325.12	128.5	24.16
Earnings From Discontinued Ops.	-	-	12.42	-104.2	21.78	-2.03
Net Income to Company	341.29	374.95	205.59	220.93	150.28	22.13
Minority Interest in Earnings	0.55	0.59	-0.45	6.57	-0.63	2.71
Net Income	341.84	375.54	205.14	227.49	149.65	24.84
Net Income to Common	341.84	375.54	205.14	227.49	149.65	24.84
Net Income Growth	61.11%	83.07%	-9.83%	52.02%	502.53%	247.52%
Shares Outstanding (Basic)	59	59	59	59	58	58
Shares Outstanding (Diluted)	60	59	60	59	58	58
Shares Change (YoY)	0.27%	-0.24%	0.21%	1.60%	0.33%	0.02%
EPS (Basic)	5.78	6.37	3.50	3.83	2.56	0.43
EPS (Diluted)	5.74	6.33	3.45	3.83	2.56	0.43
EPS Growth	60.79%	83.54%	-9.98%	49.48%	502.80%	254.32%
Free Cash Flow	646.59	-1,108	-990.23	-411.99	527.88	80.63
Free Cash Flow Per Share	10.85	-18.67	-16.64	-6.94	9.03	1.38
Operating Margin	27.46%	32.91%	33.73%	59.75%	47.82%	38.15%
Profit Margin	29.55%	35.37%	38.37%	37.35%	46.21%	34.07%
Free Cash Flow Margin	55.90%	-104.37%	-185.23%	-67.64%	162.98%	110.59%
Effective Tax Rate	13.02%	13.88%	18.13%	10.61%	15.35%	16.96%
Revenue as Reported	1,770	1,635	795.69	689.79	346.88	83.39

Source: S&P Capital IQ. Capital Markets template. Financial Sources.