Freedom Holding Corp. (FRHC)

Freedom Holding Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Interest and Dividend Income	902.14	828.22	294.7	121.61	38.47	13.58
Total Interest Expense	537.07	501.11	208.95	76.95	22.44	10.2
Net Interest Income	365.07	327.11	85.75	44.66	16.03	3.38
Brokerage Commission	466.47	440.33	327.22	335.21	216.01	61.19
Trading & Principal Transactions	67.48	133.85	71.08	155.25	28.81	8.33
Other Revenue	407.61	160.42	50.55	73.93	63.04	-
Revenue	1,307	1,062	534.59	609.05	323.88	72.91
Revenue Growth (YoY)	68.86%	98.60%	-12.23%	88.05%	344.25%	14.35%
Salaries & Employee Benefits	233.13	181.02	81.82	46.29	23.44	-
Cost of Services Provided	520.18	347.8	156.7	134.04	93.06	45.09
Other Operating Expenses	198.05	139.56	77.33	54.45	52.41	-
Total Operating Expenses	1,005	712.33	354.26	245.14	169.01	45.09
Operating Income	301.25	349.39	180.34	363.92	154.87	27.81
Currency Exchange Gains	71.21	72.25	52.15	3.79	0.56	0.29
Other Non-Operating Income (Expenses)	14.43	14.43	8.85	-4.01	-2.03	-0.26
EBT Excluding Unusual Items	386.89	436.07	241.34	363.69	153.4	27.84
Asset Writedown	-	-	-	-	-1.59	1.25
Gain (Loss) on Sale of Investments	-0.7	-0.7	-5.4	-	-	-
Pretax Income	386.19	435.37	235.94	363.69	151.81	29.09
Income Tax Expense	45.89	60.42	42.78	38.57	23.31	4.93
Earnings From Continuing Ops.	340.3	374.95	193.16	325.12	128.5	24.16
Earnings From Discontinued Ops.	-	-	12.42	-104.2	21.78	-2.03
Net Income to Company	340.3	374.95	205.59	220.93	150.28	22.13
Minority Interest in Earnings	0.35	0.59	-0.45	6.57	-0.63	2.71
Net Income	340.65	375.54	205.14	227.49	149.65	24.84
Net Income to Common	340.65	375.54	205.14	227.49	149.65	24.84
Net Income Growth	12.89%	83.07%	-9.83%	52.02%	502.53%	247.52%
Shares Outstanding (Basic)	59	59	59	59	58	58
Shares Outstanding (Diluted)	60	59	60	59	58	58
Shares Change (YoY)	0.98%	-0.24%	0.21%	1.60%	0.33%	0.02%
EPS (Basic)	5.74	6.37	3.50	3.83	2.56	0.43
EPS (Diluted)	5.68	6.33	3.45	3.83	2.56	0.43
EPS Growth	11.75%	83.54%	-9.98%	49.48%	502.80%	254.32%
Free Cash Flow	645.45	-1,108	-990.23	-411.99	527.88	80.63
Free Cash Flow Per Share	10.78	-18.67	-16.64	-6.94	9.03	1.38
Operating Margin	23.06%	32.91%	33.73%	59.75%	47.82%	38.15%
Profit Margin	26.07%	35.37%	38.37%	37.35%	46.21%	34.07%
Free Cash Flow Margin	49.40%	-104.37%	-185.23%	-67.64%	162.98%	110.59%
Effective Tax Rate	11.88%	13.88%	18.13%	10.61%	15.35%	16.96%
Revenue as Reported	1,915	1,635	795.69	689.79	346.88	83.39

Source: S&P Capital IQ. Capital Markets template. Financial Sources.