Freedom Holding Corp. (FRHC)

Freedom Holding Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	864.45	828.22	294.7	121.61	38.47
Total Interest Expense	535.9	501.11	208.95	76.95	22.44
Net Interest Income	328.56	327.11	85.75	44.66	16.03
Brokerage Commission	505.03	440.33	327.22	335.21	216.01
Trading & Principal Transactions	-57.81	133.85	71.08	155.25	28.81
Other Revenue	687.17	191.7	53.99	73.93	63.04
Revenue	1,463	1,093	538.04	609.05	323.88
Revenue Growth (YoY)	33.85%	103.14%	-11.66%	88.05%	344.25%
Salaries & Employee Benefits	288.16	181.02	81.82	46.29	23.44
Cost of Services Provided	693.38	365.34	156.7	134.04	93.06
Other Operating Expenses	298.11	139.56	77.33	54.45	52.41
Total Operating Expenses	1,402	729.87	354.26	245.14	169.01
Operating Income	61.26	363.13	183.78	363.92	154.87
Currency Exchange Gains	51.68	72.25	52.15	3.79	0.56
Other Non-Operating Income (Expenses)	-	-	-	-4.01	-2.03
EBT Excluding Unusual Items	112.95	435.37	235.94	363.69	153.4
Asset Writedown	-	-	-	-	-1.59
Pretax Income	112.95	435.37	235.94	363.69	151.81
Income Tax Expense	28.43	60.42	42.78	38.57	23.31
Earnings From Continuing Ops.	84.52	374.95	193.16	325.12	128.5
Earnings From Discontinued Ops.	-	-	12.42	-104.2	21.78
Net Income to Company	84.52	374.95	205.59	220.93	150.28
Minority Interest in Earnings	0.13	0.59	-0.45	6.57	-0.63
Net Income	84.65	375.54	205.14	227.49	149.65
Net Income to Common	84.65	375.54	205.14	227.49	149.65
Net Income Growth	-77.46%	83.06%	-9.83%	52.02%	502.53%
Shares Outstanding (Basic)	59	59	59	59	58
Shares Outstanding (Diluted)	60	59	60	59	58
Shares Change (YoY)	1.90%	-0.24%	0.21%	1.60%	0.33%
EPS (Basic)	1.43	6.37	3.50	3.83	2.56
EPS (Diluted)	1.40	6.33	3.45	3.83	2.56
EPS Growth	-77.88%	83.54%	-9.98%	49.48%	502.80%
Free Cash Flow	1,586	-1,108	-990.23	-411.99	527.88
Free Cash Flow Per Share	26.21	-18.67	-16.64	-6.94	9.03
Operating Margin	4.19%	33.22%	34.16%	59.75%	47.82%
Profit Margin	5.79%	34.36%	38.13%	37.35%	46.20%
Free Cash Flow Margin	108.39%	-101.38%	-184.04%	-67.64%	162.99%
Effective Tax Rate	25.17%	13.88%	18.13%	10.61%	15.35%
Revenue as Reported	2,051	1,666	799.14	689.79	346.88

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q