| 869.17 | 837.3 | 545.08 | 581.42 | 225.46 | 168.02 |
| 2,184 | 2,815 | 3,905 | 2,413 | 1,158 | 587.55 |
| 2,973 | 3,304 | 1,644 | 365.96 | 143.04 | 46.8 |
| 2,020 | 1,626 | 1,404 | 844.07 | 104.66 | 14.86 |
Property, Plant & Equipment | 370.73 | 230.93 | 119.33 | 84.36 | 25.25 | 20.2 |
| 49.45 | 49.09 | 52.65 | 14.19 | 5.9 | 7.14 |
| 65.86 | 54.19 | 47.67 | 17.62 | 5.16 | 3.9 |
Investments in Debt & Equity Securities | 945.87 | - | - | 239.05 | 161.36 | 0 |
| 2,643 | 807.47 | 462.64 | 445.53 | 547.95 | 490.69 |
| - | 56.6 | 29.25 | 12.92 | 830.52 | 754.63 |
Long-Term Deferred Tax Assets | - | 17.45 | 3.22 | 2.44 | 0.91 | - |
| 255.62 | 71.65 | 58.41 | 46.96 | 12.14 | 6.54 |
|
| 7,373 | 5,637 | 3,151 | 2,052 | 814.02 | 695.27 |
| 0.33 | 35.36 | 28.63 | 11.01 | 4.09 | 1.46 |
| 1,055 | 1,418 | 2,757 | 1,517 | 840.22 | 378.09 |
Current Portion of Leases | 5.78 | 16.03 | - | - | - | - |
Other Current Liabilities | - | 0.16 | 0.16 | 7.34 | 834.88 | 693.67 |
| 809.77 | 494.41 | 276.72 | 60.03 | 37.93 | 31.35 |
| 37.99 | 24.5 | 35.79 | 30.32 | 7.5 | 4.81 |
Long-Term Unearned Revenue | 106.28 | 87.19 | 60.09 | 43.08 | 17.99 | - |
Long-Term Deferred Tax Liabilities | - | 0.06 | 0.07 | 0.69 | - | 4.01 |
Other Long-Term Liabilities | 1,277 | 957.53 | 792.82 | 587.61 | 112.56 | 1.77 |
|
| 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Additional Paid-In Capital | 299.85 | 246.61 | 183.79 | 164.16 | 174.75 | 104.67 |
| 1,231 | 1,086 | 998.74 | 647.06 | 441.92 | 208.63 |
Comprehensive Income & Other | -135.98 | -118 | -18.94 | -34 | -63.13 | -36.05 |
| 1,395 | 1,214 | 1,164 | 777.29 | 553.6 | 277.31 |
| - | 0.12 | 3.31 | -6.55 | -7 | -1.64 |
|
Total Liabilities & Equity | 12,377 | 9,914 | 8,302 | 5,085 | 3,230 | 2,100 |
| 2,174 | 1,953 | 3,069 | 1,608 | 885.66 | 414.25 |
| 878.3 | 1,699 | 1,381 | 1,386 | 498.19 | 341.31 |
| -31.62% | 22.98% | -0.36% | 178.25% | 45.96% | 302.17% |
| 14.40 | 28.08 | 23.27 | 23.30 | 8.39 | 5.84 |
Filing Date Shares Outstanding | 61.19 | 61.21 | 60.63 | 59.66 | 59.54 | 59.47 |
Total Common Shares Outstanding | 61.18 | 60.99 | 60.32 | 59.66 | 59.54 | 58.44 |
| 1,939 | 2,316 | 2,023 | 1,070 | 502.24 | 279.83 |
| 22.80 | 19.91 | 19.29 | 13.03 | 9.30 | 4.74 |
| 1,280 | 1,111 | 1,063 | 745.48 | 542.54 | 266.27 |
Tangible Book Value Per Share | 20.91 | 18.21 | 17.63 | 12.50 | 9.11 | 4.56 |