Freenome Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	34.24	30.41	2.88	2.1
Revenue Growth	1528.78%	955.13%	37.11%	-
Cost of Revenue	199.13	199.06	228.31	8.35
Gross Profit	-164.89	-168.65	-225.43	-6.25
Selling, General & Admin	56.45	54.82	66.54	53.88
Research & Development	4.31	-	-	221.61
Operating Expenses	60.75	54.82	66.54	275.49
Operating Income	-225.64	-223.47	-291.97	-281.73
Interest Expense	-5.82	-2.82	-	-
Interest & Investment Income	6.4	6.91	17.58	17.54
Other Non Operating Income (Expenses)	0.03	0.03	-0.03	2.38
Pretax Income	-225.03	-219.34	-274.42	-261.81
Net Income	-225.03	-219.34	-274.42	-261.81
Preferred Dividends & Other Adjustments	-	-	6.85	-
Net Income to Common	-225.03	-219.34	-281.27	-261.81
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	27	26	26	25
Shares Outstanding (Diluted)	27	26	26	25
Shares Change	6.49%	1.37%	4.76%	-
EPS (Basic)	-8.47	-8.28	-10.76	-10.49
EPS (Diluted)	-8.47	-8.28	-10.76	-10.49
EPS Growth	-	-	-	-
Free Cash Flow	-122.38	-131.72	-256.78	-287.43
Free Cash Flow Per Share	-4.61	-4.97	-9.82	-11.52
Gross Margin	-	-	-	-297.14%
Operating Margin	-659.06%	-734.88%	-10130.92%	-13403.09%
Profit Margin	-657.27%	-721.31%	-9759.65%	-12455.47%
Free Cash Flow Margin	-357.45%	-433.17%	-8909.68%	-13674.17%
EBITDA	-201.11	-199.11	-276.11	-275.65
D&A For EBITDA	24.53	24.36	15.87	6.08
EBIT	-225.64	-223.47	-291.97	-281.73
Revenue as Reported	34.24	30.41	2.88	-