FRP Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	28.47	28.92	28.98	26.8	21.76	14.11
Other Revenue	4.58	1.49	0.59	4.96	3.71	3.79
Total Revenue	33.05	30.42	29.57	31.76	25.47	17.89
Revenue Growth (YoY	5.21%	2.86%	-6.90%	24.71%	42.32%	-17.93%
Property Expenses	11.32	10.61	11.01	11.19	16.21	12.62
Selling, General & Administrative	10.17	9.28	7.97	7.08	-	-
Depreciation & Amortization	10.72	10.19	10.82	11.22	12.74	5.83
Total Operating Expenses	32.21	30.07	29.81	29.49	28.95	18.45
Operating Income	0.85	0.35	-0.24	2.28	-3.48	-0.56
Interest Expense	-2.93	-3.15	-4.32	-3.05	-2.3	-1.1
Interest & Investment Income	9.6	11.11	10.9	5.47	4.22	7.42
EBT Excluding Unusual Items	7.51	8.31	6.35	4.7	-1.57	5.76
Gain (Loss) on Sale of Investments	-	-	-	-	51.14	-
Gain (Loss) on Sale of Assets	0.18	0.18	0.05	0.87	0.81	9.17
Pretax Income	5.7	8.49	6.4	5.58	50.38	14.93
Income Tax Expense	1.19	2.03	1.52	1.53	10.28	3.21
Earnings From Continuing Operations	4.51	6.46	4.88	4.05	40.09	11.72
Net Income to Company	4.51	6.46	4.88	4.05	40.09	11.72
Minority Interest in Earnings	0.12	-0.08	0.42	0.52	-11.88	0.99
Net Income	4.63	6.39	5.3	4.57	28.22	12.72
Net Income to Common	4.63	6.39	5.3	4.57	28.22	12.72
Net Income Growth	-38.98%	20.43%	16.14%	-83.82%	121.90%	-21.40%
Basic Shares Outstanding	19	19	19	19	19	19
Diluted Shares Outstanding	19	19	19	19	19	19
Shares Change (YoY)	0.31%	0.25%	0.28%	0.40%	-2.21%	-3.19%
EPS (Basic)	0.24	0.34	0.28	0.24	1.51	0.66
EPS (Diluted)	0.24	0.34	0.28	0.24	1.50	0.66
EPS Growth	-38.91%	20.77%	16.67%	-84.00%	127.27%	-19.02%
Operating Margin	2.56%	1.13%	-0.80%	7.16%	-13.66%	-3.11%
Profit Margin	14.01%	20.99%	17.93%	14.37%	110.80%	71.06%
EBITDA	12.02	10.74	10.74	13.74	9.47	5.49
EBITDA Margin	36.38%	35.30%	36.31%	43.25%	37.17%	30.70%
D&A For Ebitda	11.18	10.39	10.98	11.46	12.95	6.05
EBIT	0.85	0.35	-0.24	2.28	-3.48	-0.56
EBIT Margin	2.56%	1.13%	-0.80%	7.16%	-13.66%	-3.11%
Effective Tax Rate	20.92%	23.90%	23.70%	27.43%	20.41%	21.48%
Revenue as Reported	42.46	41.77	41.51	37.48	31.22	23.58

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q