FRP Holdings, Inc. (FRPH)

FRP Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Interest Income	6.67	7.96	6.58	2.43	1.91	6.32
Net Interest Income Growth	-16.00%	20.97%	171.09%	27.05%	-69.74%	-13.74%
Non-Interest Income	-9.23	-11.18	-11.88	-4.85	46.19	3.48
Non-Interest Income Growth	-	-	-	-	1227.30%	-
Revenues Before Loan Losses	-2.56	-3.22	-5.3	-2.42	48.1	9.8
Revenue	-2.56	-3.22	-5.3	-2.42	48.1	9.8
Revenue Growth (YoY)	-	-	-	-	391.08%	62.49%
Compensation Expenses	-	-	-	-	3.17	2.95
Selling, General & Admin	19.67	16.45	15.34	14.14	9.29	6.84
Other Non-Interest Expenses	14.53	13.62	14.47	15.34	16.49	8.65
Total Non-Interest Expense	34.2	30.07	29.81	29.49	28.95	18.45
Pretax Income	5.7	8.49	6.4	5.58	50.38	14.93
Provision for Income Taxes	1.19	2.03	1.52	1.53	10.28	3.21
Net Income	4.63	6.39	5.3	4.57	28.22	12.72
Minority Interest in Earnings	-0.12	0.08	-0.42	-0.52	11.88	-0.99
Net Income to Common	4.63	6.39	5.3	4.57	28.22	12.72
Net Income Growth	-38.98%	20.43%	16.14%	-83.82%	121.90%	-21.40%
Shares Outstanding (Basic)	19	19	19	19	19	19
Shares Outstanding (Diluted)	19	19	19	19	19	19
Shares Change (YoY)	0.35%	0.25%	0.28%	0.40%	-2.21%	-3.19%
EPS (Basic)	0.24	0.34	0.28	0.24	1.51	0.67
EPS (Diluted)	0.24	0.34	0.28	0.24	1.50	0.66
EPS Growth	-40.00%	21.43%	16.67%	-84.00%	127.27%	-19.02%
Free Cash Flow	-9.43	-22.21	21.75	-5.28	5.71	1.07
Free Cash Flow Growth	-	-	-	-	434.33%	-97.08%
Free Cash Flow Per Share	-0.50	-1.17	1.15	-0.28	0.30	0.06
Profit Margin	-176.10%	-200.93%	-92.08%	-167.30%	83.35%	119.67%
FCF Margin	368.02%	690.76%	-410.30%	218.15%	11.88%	10.91%
EBITDA	11.18	10.39	10.98	11.46	12.95	6.05
EBITDA Margin	-436.43%	-323.17%	-207.00%	-473.83%	26.91%	61.77%
Effective Tax Rate	20.92%	23.90%	23.69%	27.43%	20.41%	21.48%

Updated Nov 7, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q