FRP Holdings, Inc. (FRPH)

FRP Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	28.82	28.92	28.98	26.8	21.76	14.11
Other Revenue	3.48	1.49	0.59	4.96	3.71	3.79
Total Revenue	32.29	30.42	29.57	31.76	25.47	17.89
Revenue Growth (YoY	3.18%	2.86%	-6.90%	24.71%	42.32%	-17.93%
Property Expenses	11.75	10.61	11.01	11.19	16.21	12.62
Selling, General & Administrative	10.14	9.28	7.97	7.08	-	-
Depreciation & Amortization	10.44	10.19	10.82	11.22	12.74	5.83
Total Operating Expenses	32.34	30.07	29.81	29.49	28.95	18.45
Operating Income	-0.04	0.35	-0.24	2.28	-3.48	-0.56
Interest Expense	-2.93	-3.15	-4.32	-3.05	-2.3	-1.1
Interest & Investment Income	9.53	11.11	10.9	5.47	4.22	7.42
EBT Excluding Unusual Items	6.56	8.31	6.35	4.7	-1.57	5.76
Gain (Loss) on Sale of Investments	-	-	-	-	51.14	-
Gain (Loss) on Sale of Assets	0.18	0.18	0.05	0.87	0.81	9.17
Pretax Income	6.74	8.49	6.4	5.58	50.38	14.93
Income Tax Expense	1.42	2.03	1.52	1.53	10.28	3.21
Earnings From Continuing Operations	5.32	6.46	4.88	4.05	40.09	11.72
Net Income to Company	5.32	6.46	4.88	4.05	40.09	11.72
Minority Interest in Earnings	0	-0.08	0.42	0.52	-11.88	0.99
Net Income	5.33	6.39	5.3	4.57	28.22	12.72
Net Income to Common	5.33	6.39	5.3	4.57	28.22	12.72
Net Income Growth	-28.81%	20.43%	16.14%	-83.82%	121.90%	-21.40%
Basic Shares Outstanding	19	19	19	19	19	19
Diluted Shares Outstanding	19	19	19	19	19	19
Shares Change (YoY)	0.33%	0.25%	0.28%	0.40%	-2.21%	-3.19%
EPS (Basic)	0.28	0.34	0.28	0.24	1.51	0.66
EPS (Diluted)	0.28	0.34	0.28	0.24	1.50	0.66
EPS Growth	-29.48%	20.77%	16.67%	-84.00%	127.27%	-19.02%
Operating Margin	-0.13%	1.13%	-0.80%	7.16%	-13.66%	-3.11%
Profit Margin	16.50%	20.99%	17.93%	14.37%	110.80%	71.06%
EBITDA	10.76	10.74	10.74	13.74	9.47	5.49
EBITDA Margin	33.32%	35.30%	36.31%	43.25%	37.17%	30.70%
D&A For Ebitda	10.8	10.39	10.98	11.46	12.95	6.05
EBIT	-0.04	0.35	-0.24	2.28	-3.48	-0.56
EBIT Margin	-0.13%	1.13%	-0.80%	7.16%	-13.66%	-3.11%
Effective Tax Rate	21.02%	23.90%	23.70%	27.43%	20.41%	21.48%
Revenue as Reported	42.32	41.77	41.51	37.48	31.22	23.58

Updated May 13, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q