FRP Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	41.51	37.48	31.22	23.58	23.76	22.02	15.6	37.46	34.65	30.98	Upgrade
Revenue Growth (YoY)	10.74%	20.05%	32.38%	-0.73%	7.87%	41.15%	-58.35%	8.11%	11.84%	12.02%	Upgrade
Cost of Revenue	29.81	29.49	28.95	18.45	18	20.06	14.56	21.07	22.47	21.24	Upgrade
Gross Profit	11.7	8	2.27	5.13	5.76	1.96	1.04	16.38	12.18	9.74	Upgrade
Operating Income	11.7	8	2.27	5.13	5.76	1.96	1.04	16.38	12.18	9.74	Upgrade
Interest Expense / Income	4.32	3.05	2.3	1.1	1.05	3.1	2.74	1.56	2.01	1.37	Upgrade
Other Expense / Income	0.57	-1.14	-38.53	-11.89	-14.44	-126.14	-50.8	-5.05	-2	-5.21	Upgrade
Pretax Income	6.82	6.1	38.5	15.92	19.14	125	49.1	19.88	12.17	13.58	Upgrade
Income Tax	1.52	1.53	10.28	3.21	2.96	0.52	7.35	7.85	3.9	3.56	Upgrade
Net Income	5.3	4.57	28.22	12.72	16.18	124.47	41.75	12.02	8.27	10.02	Upgrade
Net Income Growth	16.14%	-83.82%	121.90%	-21.40%	-87.00%	198.14%	247.22%	45.36%	-17.44%	-34.88%	Upgrade
Shares Outstanding (Basic)	19	19	19	19	20	20	20	20	20	19	Upgrade
Shares Outstanding (Diluted)	19	19	19	19	20	20	20	20	20	19	Upgrade
Shares Change	0.28%	0.40%	-2.21%	-3.19%	-1.77%	0.65%	1.52%	0.64%	1.20%	1.09%	Upgrade
EPS (Basic)	0.28	0.24	1.51	0.67	0.82	6.20	2.10	0.61	0.42	0.52	Upgrade
EPS (Diluted)	0.28	0.24	1.50	0.66	0.81	6.16	2.08	0.61	0.42	0.52	Upgrade
EPS Growth	16.67%	-84.00%	127.27%	-19.02%	-86.77%	196.15%	240.98%	45.24%	-18.45%	-35.63%	Upgrade
Free Cash Flow	21.77	-4.32	6.65	20.31	45.01	-44.03	17.78	5.38	10.78	4.07	Upgrade
Free Cash Flow Per Share	1.16	-0.23	0.35	1.06	2.28	-2.19	0.89	0.27	0.55	0.21	Upgrade
Gross Margin	28.19%	21.33%	7.28%	21.77%	24.23%	8.91%	6.67%	43.74%	35.16%	31.44%	Upgrade
Operating Margin	28.19%	21.33%	7.28%	21.77%	24.23%	8.91%	6.67%	43.74%	35.16%	31.44%	Upgrade
Profit Margin	12.77%	12.18%	90.37%	53.92%	68.10%	565.22%	267.59%	32.10%	23.88%	32.34%	Upgrade
Free Cash Flow Margin	52.45%	-11.53%	21.30%	86.14%	189.47%	-199.95%	113.95%	14.36%	31.10%	13.14%	Upgrade
Effective Tax Rate	22.24%	25.10%	26.71%	20.14%	15.48%	0.42%	14.97%	39.50%	32.01%	26.22%	Upgrade
EBITDA	22.11	20.6	53.75	23.07	26.35	136.31	57.82	29.72	21.71	21.79	Upgrade
EBITDA Margin	53.26%	54.97%	172.15%	97.83%	110.92%	618.96%	370.59%	79.35%	62.67%	70.34%	Upgrade
Depreciation & Amortization	10.98	11.46	12.95	6.05	6.16	8.21	5.98	8.29	7.53	6.85	Upgrade
EBIT	11.13	9.14	40.8	17.02	20.19	128.1	51.84	21.44	14.18	14.95	Upgrade
EBIT Margin	26.82%	24.39%	130.69%	72.18%	85.00%	581.69%	332.27%	57.23%	40.93%	48.25%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).