FRP Holdings, Inc. (FRPH)
NASDAQ: FRPH · Real-Time Price · USD
22.89
-0.43 (-1.84%)
At close: Mar 9, 2026, 4:00 PM EDT
22.89
0.00 (0.00%)
After-hours: Mar 9, 2026, 4:02 PM EDT

FRP Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
4.516.464.884.0540.0911.72
Depreciation & Amortization
11.1810.3910.9811.4612.956.05
Stock-Based Compensation
2.031.961.741.571.111.37
Other Adjustments
8.59.3813.426.63-38.323.11
Changes in Accrued Interest and Accounts Receivable
0.27-0.310.12-0.370.84-0.38
Changes in Accounts Payable
3.89-0.83.03-0.281.890.96
Changes in Other Operating Activities
-1.551.9-1.19-0.723.69-4.22
Operating Cash Flow
28.8328.9932.9722.3422.2418.61
Operating Cash Flow Growth
-14.32%-12.09%47.60%0.43%19.50%-60.42%
Net Change in Securities and Investments
---4.3269.8761.15
Capital Expenditures
-38.26-51.19-11.22-27.62-16.53-17.54
Sale of Property, Plant & Equipment
0.210.220.020.960.9419.25
Other Investing Activities
4.570.35-37.55-0.8512.33-12.33
Investing Cash Flow
-33.47-50.62-48.75-23.266.650.53
Long-Term Debt Issued
7.59---92.07-
Long-Term Debt Repaid
-----90-
Net Long-Term Debt Issued (Repaid)
7.59---2.07-
Issuance of Common Stock
-0.221.020.410.270.24
Repurchase of Common Stock
---2--0.26-21.31
Net Common Stock Issued (Repurchased)
-0.22-0.980.410.01-21.07
Other Financing Activities
-13.6912.48-3.1916.42-3.31-0.77
Financing Cash Flow
-5.1912.7-4.1716.83-1.23-21.84
Net Cash Flow
-9.83-8.94-19.9415.9887.6147.3
Free Cash Flow
-9.43-22.2121.75-5.285.711.07
Free Cash Flow Growth
----434.33%-97.08%
FCF Margin
368.02%690.76%-410.30%218.15%11.88%10.91%
Free Cash Flow Per Share
-0.50-1.171.15-0.280.300.06
Levered Free Cash Flow
-12.26-33.627.02-12.9633.12-2.42
Unlevered Free Cash Flow
-24.48-40.011.72-17.522.83-15.13
Updated Nov 7, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.
SEC Filings: 10-K · 10-Q