FRP Holdings, Inc. (FRPH)
NASDAQ: FRPH · Real-Time Price · USD
31.72
+0.29 (0.92%)
Nov 21, 2024, 12:12 PM EST - Market open

FRP Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
7.595.34.5728.2212.7216.18
Upgrade
Depreciation & Amortization
10.2610.9811.4612.956.056.16
Upgrade
Other Amortization
----0.9-
Upgrade
Gain (Loss) on Sale of Assets
-0.03-0.01-0.9-0.88-9.18-0.67
Upgrade
Gain (Loss) on Sale of Investments
----51.14-0.3-0.95
Upgrade
Stock-Based Compensation
1.881.741.571.111.370.23
Upgrade
Income (Loss) on Equity Investments
9.9311.945.725.755.691.95
Upgrade
Change in Accounts Receivable
-0.140.12-0.370.84-0.380.02
Upgrade
Change in Accounts Payable
3.733.03-0.281.890.96-0.35
Upgrade
Change in Other Net Operating Assets
0.16-0.84-1.840.170.911.07
Upgrade
Other Operating Activities
0.531.081.319.82514.78
Upgrade
Net Cash from Discontinued Operations
------1.74
Upgrade
Operating Cash Flow
33.6532.9722.3422.2418.6147.02
Upgrade
Operating Cash Flow Growth
12.62%47.60%0.43%19.50%-60.42%-
Upgrade
Acquisition of Real Estate Assets
-53.67-11.22-27.62-16.53-17.54-10.43
Upgrade
Sale of Real Estate Assets
0.030.020.960.9419.258.42
Upgrade
Net Sale / Acq. of Real Estate Assets
-53.65-11.2-26.66-15.591.7-2.01
Upgrade
Cash Acquisition
---3.7--
Upgrade
Investment in Marketable & Equity Securities
-13.19-37.483.5178.7148.84-43.36
Upgrade
Other Investing Activities
-0.34-0.06-0.05-0.22-0.0111.55
Upgrade
Investing Cash Flow
-67.17-48.75-23.266.650.53-33.82
Upgrade
Long-Term Debt Issued
---92.07--
Upgrade
Total Debt Issued
---92.07--
Upgrade
Long-Term Debt Repaid
----90--
Upgrade
Total Debt Repaid
----90--
Upgrade
Net Debt Issued (Repaid)
---2.07--
Upgrade
Issuance of Common Stock
0.221.020.410.270.240.46
Upgrade
Repurchase of Common Stock
--2--0.26-21.31-8.21
Upgrade
Other Financing Activities
11.94-3.1916.42-3.31-0.77-1.39
Upgrade
Net Cash Flow
-21.35-19.9415.9887.6147.34.06
Upgrade
Cash Interest Paid
3.384.172.892.150.960.91
Upgrade
Cash Income Tax Paid
2.370.93-1.76-1.232.24-26.38
Upgrade
Levered Free Cash Flow
12.8311.9313.0916.042.9820.32
Upgrade
Unlevered Free Cash Flow
15.0514.6314.9917.482.7720.98
Upgrade
Change in Net Working Capital
-1.64-2.06-0.54-5.594.31-12.21
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.