| - | - | 268.63 | 296.87 | 132.74 | 72.79 |
Cash & Short-Term Investments | - | - | 268.63 | 296.87 | 132.74 | 72.79 |
| - | - | -9.51% | 123.66% | 82.36% | 8.24% |
| 65.37 | 63.76 | 68.42 | 56.75 | 57.57 | 34.78 |
| - | - | 80.79 | 63.24 | 58.29 | 35.57 |
| 14.45 | 17.21 | 19.15 | 10.46 | 13.37 | 7.18 |
| 541.79 | 435.71 | 437 | 427.32 | 261.97 | 150.33 |
Net Property, Plant & Equipment | 1,209 | 1,205 | 1,069 | 982.78 | 805.75 | 590.46 |
| - | 33.45 | 33.45 | 23.53 | 25.42 | 25.86 |
| 88.2 | 103.52 | 35.2 | 30.79 | 32.25 | 17.77 |
|
| 35.46 | 42.43 | 39.16 | 36.1 | 55.09 | 42.61 |
| - | - | 56.26 | 49.82 | 33.02 | 14.95 |
Current Portion of Leases | 4.68 | 4.56 | 3.44 | 3.31 | 1.51 | 1.38 |
Total Current Liabilities | 87.65 | 78.6 | 98.87 | 89.22 | 89.61 | 58.95 |
| - | - | 395.16 | 393.07 | - | - |
| 91.47 | 93.1 | 25.49 | 28.67 | 4.2 | 5.71 |
Other Long-Term Liabilities | 0.11 | 0.09 | - | - | - | - |
Total Long-Term Liabilities | 91.58 | 93.19 | 420.65 | 421.75 | 4.2 | 5.71 |
|
| - | - | 0.05 | 0.05 | 0.05 | 0.04 |
| -0.26 | -0.26 | -0.26 | -0.26 | -0.26 | -0.26 |
Additional Paid-in Capital | - | - | 1,338 | 1,283 | 1,326 | 955.71 |
Accumulated Other Comprehensive Income | -0.46 | 0.33 | -0.79 | -0.59 | 1.37 | -0.12 |
| -94.16 | -142.67 | -281.81 | -328.73 | -295.12 | -235.62 |
| 1,262 | 1,209 | 1,055 | 953.45 | 1,032 | 719.75 |
Total Liabilities & Equity | 1,839 | 1,778 | 1,575 | 1,464 | 1,125 | 784.41 |
| 96.15 | 97.65 | 424.09 | 425.06 | 5.71 | 7.09 |
| -96.15 | -97.65 | -155.46 | -128.18 | 127.03 | 65.69 |
| - | - | - | - | 93.36% | 11.63% |
| -1.76 | -1.74 | -3.09 | -2.66 | 2.75 | 1.53 |
| 1,262 | 1,209 | 1,055 | 953.45 | 1,032 | 719.75 |
| 23.16 | 21.57 | 21.00 | 19.80 | 22.33 | 16.77 |
| 1,262 | 1,209 | 1,055 | 953.45 | 1,032 | 719.75 |
Tangible Book Value Per Share | 23.16 | 21.57 | 21.00 | 19.80 | 22.33 | 16.77 |