Net Income | -16.21 | -7.83 | 14.15 | 31.11 | 22.98 | |
Depreciation & Amortization | 8.93 | 9.09 | 7.43 | 8.04 | 8.19 | |
Gain (Loss) on Sale of Assets | -4.72 | - | - | - | 0.96 | |
Gain (Loss) on Sale of Investments | 5.93 | -12.05 | -3.75 | -1.99 | 0.62 | |
Total Asset Writedown | -0.46 | 11.63 | 0.68 | - | - | |
Provision for Credit Losses | 50.62 | 32.54 | 11.27 | -5.8 | 19.45 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | - | 52.74 | - | - | - | |
Change in Other Net Operating Assets | -4.1 | -0.58 | 10.58 | -8.06 | -9.24 | |
Other Operating Activities | -15.5 | -10.91 | -16.84 | 3.57 | -15.72 | |
Net Cash from Discontinued Operations | - | - | - | -0.37 | -2.59 | |
Operating Cash Flow | 19.53 | 28.82 | 12.43 | 27.24 | 26.2 | |
Operating Cash Flow Growth | -32.23% | 131.77% | -54.35% | 3.98% | -28.74% | |
Capital Expenditures | -1.19 | -1.92 | -1.01 | -2.46 | -1.08 | |
Sale of Property, Plant and Equipment | 3.93 | - | - | - | - | |
Cash Acquisitions | - | - | -4.55 | - | - | |
Investment in Securities | -4.91 | 13.52 | 11.03 | -105 | 44.24 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 106 | -338.4 | -613.7 | 109.45 | -250.69 | |
Other Investing Activities | 4.47 | 14.05 | -8.62 | 8.54 | 6.72 | |
Investing Cash Flow | 108.3 | -312.76 | -616.86 | 10.53 | -200.81 | |
Short-Term Debt Issued | 0.87 | - | 325 | - | 3.18 | |
Long-Term Debt Issued | - | 20.39 | - | - | 58.6 | |
Total Debt Issued | 0.87 | 20.39 | 325 | - | 61.78 | |
Short-Term Debt Repaid | -30 | -298.4 | -22.77 | -6.1 | -21.64 | |
Long-Term Debt Repaid | -3.2 | - | -100 | -20 | - | |
Total Debt Repaid | -33.2 | -298.4 | -122.77 | -26.1 | -21.64 | |
Net Debt Issued (Repaid) | -32.32 | -278.01 | 202.23 | -26.1 | 40.14 | |
Issuance of Common Stock | 0.21 | 0.15 | 0.57 | 1.53 | 0.71 | |
Repurchase of Common Stock | -0 | -0.03 | -0.01 | -0.01 | -0.14 | |
Common Dividends Paid | -9.89 | -9.88 | -9.85 | -9.81 | -9.74 | |
Net Increase (Decrease) in Deposit Accounts | -99.12 | 547.69 | -40.82 | 330.61 | 307.89 | |
Other Financing Activities | 0.25 | 23.71 | - | - | - | |
Financing Cash Flow | -140.88 | 283.63 | 152.11 | 296.21 | 338.87 | |
Net Cash Flow | -13.05 | -0.31 | -452.31 | 333.98 | 164.26 | |
Free Cash Flow | 18.34 | 26.89 | 11.42 | 24.78 | 25.12 | |
Free Cash Flow Growth | -31.82% | 135.46% | -53.91% | -1.32% | -29.58% | |
Free Cash Flow Margin | 18.86% | 24.24% | 10.57% | 22.43% | 28.95% | |
Free Cash Flow Per Share | 0.74 | 1.09 | 0.46 | 1.01 | 1.03 | |
Cash Interest Paid | 107.2 | 91.82 | 20.19 | 20.23 | 27.99 | |
Cash Income Tax Paid | 2.34 | 5.76 | 3.05 | 6.15 | 7.69 | |