Primis Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2006
Revenue	114.54	111.14	86.85	94.65	97.07	64.72	38.22	37.23	32.34	28.59	Upgrade
Revenue Growth (YoY)	3.06%	27.96%	-8.23%	-2.49%	49.97%	69.33%	2.65%	15.14%	13.13%	-8.18%	Upgrade
Gross Profit	114.54	111.14	86.85	94.65	97.07	64.72	38.22	37.23	32.34	28.59	Upgrade
Selling, General & Admin	70.38	53.69	51.99	39.18	41.05	29.88	17.29	17.4	15.5	14.1	Upgrade
Other Operating Expenses	21.89	17.72	15.75	17.41	12.71	19.27	5.52	5.88	5.6	5.2	Upgrade
Operating Expenses	92.27	71.4	67.74	56.59	53.76	49.15	22.82	23.28	21.1	19.29	Upgrade
Operating Income	22.28	39.74	19.11	38.05	43.31	15.57	15.41	13.96	11.24	9.29	Upgrade
Other Expense / Income	-	-0.29	-10.79	-1.19	-	-	-	-	-	-	Upgrade
Pretax Income	22.28	40.03	29.9	39.24	43.31	15.57	15.41	13.96	11.24	9.29	Upgrade
Income Tax	4.54	8.79	6.61	6.08	9.61	13.15	5.1	4.67	3.75	3.04	Upgrade
Net Income	17.74	31.25	23.29	33.17	33.69	2.43	10.31	9.29	7.48	6.26	Upgrade
Net Income Growth	-43.23%	34.19%	-29.79%	-1.56%	1289.32%	-76.48%	11.01%	24.13%	19.57%	-4.73%	Upgrade
Shares Outstanding (Basic)	25	25	24	24	24	24	12	12	12	12	Upgrade
Shares Change	0.36%	0.85%	0.77%	0.54%	0.57%	95.05%	0.49%	0.05%	5.22%	0.00%	Upgrade
EPS (Basic)	0.72	1.28	0.96	1.38	1.40	0.13	0.84	0.76	0.63	0.54	Upgrade
EPS (Diluted)	0.72	1.27	0.96	1.36	1.39	0.13	0.83	0.75	0.63	0.54	Upgrade
EPS Growth	-43.31%	32.29%	-29.41%	-2.16%	969.23%	-84.34%	10.67%	19.05%	16.67%	-5.26%	Upgrade
Free Cash Flow	-1.01	-2.83	-3.68	35.66	41.6	23.2	17.88	11.91	10.59	5.41	Upgrade
Free Cash Flow Per Share	-0.04	-0.12	-0.15	1.48	1.73	0.97	1.46	0.98	0.87	0.47	Upgrade
Dividend Per Share	0.400	0.400	0.400	0.360	0.320	0.320	0.320	0.520	0.600	0.250	Upgrade
Dividend Growth	0%	0%	11.11%	12.50%	0%	0%	-38.46%	-13.33%	140.00%	2.04%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	19.45%	35.76%	22.01%	40.21%	44.61%	24.06%	40.31%	37.48%	34.75%	32.51%	Upgrade
Profit Margin	15.49%	28.12%	26.81%	35.04%	34.71%	3.75%	26.98%	24.95%	23.14%	21.89%	Upgrade
Free Cash Flow Margin	-0.88%	-2.55%	-4.23%	37.68%	42.86%	35.85%	46.78%	31.99%	32.74%	18.92%	Upgrade
Effective Tax Rate	20.36%	21.94%	22.12%	15.49%	22.20%	84.43%	33.07%	33.44%	33.41%	32.67%	Upgrade
EBITDA	29.71	48.07	38.1	47.42	50.71	20.2	16.42	15.09	12.22	10.43	Upgrade
EBITDA Margin	25.94%	43.25%	43.86%	50.11%	52.24%	31.21%	42.97%	40.54%	37.79%	36.47%	Upgrade
Depreciation & Amortization	7.43	8.04	8.19	8.18	7.4	4.63	1.02	1.14	0.98	1.13	Upgrade
EBIT	22.28	40.03	29.9	39.24	43.31	15.57	15.41	13.96	11.24	9.29	Upgrade
EBIT Margin	19.45%	36.02%	34.43%	41.46%	44.61%	24.06%	40.31%	37.48%	34.75%	32.51%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).