Primis Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	117.14	111.43	104.22	98.71	101.7	94.1
Net Interest Income Growth	11.22%	6.91%	5.58%	-2.94%	8.07%	2.78%
Non-Interest Income	85.61	112.35	43.14	45.25	18.35	15.34
Non-Interest Income Growth	30.30%	160.43%	-4.66%	146.57%	19.64%	4.62%
Revenues Before Loan Losses	202.75	223.78	147.36	143.96	120.05	109.44
Provision for Credit Losses	12.24	12.29	50.62	32.54	11.27	-5.8
Revenue	190.51	211.49	96.74	111.42	108.78	115.24
Revenue Growth (YoY)	52.03%	118.61%	-13.18%	2.43%	-5.61%	32.82%
Compensation Expenses	80.67	79.06	66.62	58.77	49.01	36.74
Selling, General & Admin	35.29	39.33	36.91	30.13	26.16	22.41
Other Non-Interest Expenses	24.93	20.54	22.12	33.7	16.09	12.32
Total Non-Interest Expense	140.17	138.94	125.64	122.6	91.15	71.48
Pretax Income	58.29	72.55	-28.9	-11.18	17.33	39.57
Provision for Income Taxes	15.14	14.71	-4.24	-1.07	3.19	8.75
Net Income	46.12	57.84	-24.67	-10.11	14.15	31.11
Minority Interest in Earnings	-	-3.6	-8.46	-2.28	-	-
Earnings From Discontinued Operations	-	-	-	-	-	0.23
Net Income to Common	46.12	57.84	-24.67	-10.11	14.15	31.11
Net Income Growth	-	-	-	-	-54.53%	35.40%
Shares Outstanding (Basic)	25	25	25	25	25	24
Shares Outstanding (Diluted)	25	25	25	25	25	25
Shares Change (YoY)	-0.12%	-0.02%	0.20%	-0.12%	0.28%	0.98%
EPS (Basic)	1.88	2.49	-0.66	-0.32	0.58	1.26
EPS (Diluted)	1.88	2.49	-0.66	-0.32	0.57	1.26
EPS Growth	1005.88%	-	-	-	-54.76%	110.00%
Shares Outstanding	24.7	24.7	24.72	24.69	24.68	24.57
Free Cash Flow	-	9.03	18.34	26.89	11.42	25.16
Free Cash Flow Growth	-	-50.74%	-31.82%	135.46%	-54.60%	-31.94%
Free Cash Flow Per Share	-	0.37	0.74	1.09	0.46	1.02
Dividends Per Share	0.400	0.400	0.400	0.400	0.400	0.400
Profit Margin	22.65%	27.35%	-25.50%	-9.08%	13.01%	26.80%
FCF Margin	-	4.27%	18.95%	24.14%	10.50%	21.83%
EBITDA	-	9.36	8.93	9.09	7.43	8.04
EBITDA Margin	-	4.42%	9.23%	8.16%	6.83%	6.98%
Effective Tax Rate	25.97%	20.28%	14.66%	9.54%	18.38%	22.11%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q