Fortuna Silver Mines Inc. (FSM)
NYSE: FSM · IEX Real-Time Price · USD
4.780
+0.140 (3.02%)
Apr 25, 2024, 4:00 PM EDT - Market closed
Fortuna Silver Mines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 842.43 | 681.49 | 599.85 | 278.97 | 257.19 | 263.3 | 268.11 | 210.26 | 154.73 | 174.01 | Upgrade
|
| Revenue Growth (YoY) | 23.62% | 13.61% | 115.03% | 8.47% | -2.32% | -1.80% | 27.52% | 35.89% | -11.08% | 26.65% | Upgrade
|
| Cost of Revenue | 652.4 | 534.7 | 394.38 | 168.75 | 172.61 | 166.73 | 158.55 | 129.65 | 111.08 | 113.75 | Upgrade
|
| Gross Profit | 190.03 | 146.8 | 205.48 | 110.22 | 84.58 | 96.57 | 109.56 | 80.61 | 43.65 | 60.25 | Upgrade
|
| Selling, General & Admin | 64.07 | 61.46 | 45.36 | 35.09 | 29.81 | 26.19 | 24.91 | 31.12 | 17.86 | 25.43 | Upgrade
|
| Research & Development | 0 | 0 | 1.01 | 1.2 | 2.41 | 0.72 | 1.53 | 0.18 | 0.32 | 0 | Upgrade
|
| Other Operating Expenses | 96.6 | 188.72 | 16.13 | 4.5 | 4.61 | 1.96 | -29.44 | 0 | 25.74 | 1.28 | Upgrade
|
| Operating Expenses | 160.67 | 250.17 | 62.51 | 40.79 | 36.83 | 28.87 | -2.99 | 31.29 | 43.92 | 26.7 | Upgrade
|
| Operating Income | 29.35 | -103.38 | 142.97 | 69.44 | 47.75 | 67.7 | 112.55 | 49.31 | -0.28 | 33.55 | Upgrade
|
| Interest Expense / Income | 21.79 | 12.06 | 12.86 | 1.41 | 0.02 | -0.38 | 0.41 | 2.15 | 1.76 | 1.15 | Upgrade
|
| Other Expense / Income | 18.61 | 9.68 | 24.45 | 9.07 | 3.76 | 0.74 | 7.19 | 0.06 | 1.18 | -0.48 | Upgrade
|
| Pretax Income | -11.05 | -125.11 | 105.66 | 58.96 | 43.97 | 67.34 | 104.95 | 47.11 | -3.22 | 32.88 | Upgrade
|
| Income Tax | 32.58 | 10.8 | 47.78 | 37.4 | 20.18 | 33.35 | 38.65 | 29.25 | 7.39 | 17.28 | Upgrade
|
| Net Income | -43.63 | -135.91 | 57.88 | 21.55 | 23.8 | 33.99 | 66.31 | 17.86 | -10.61 | 15.6 | Upgrade
|
| Net Income Growth | - | - | 168.53% | -9.43% | -29.99% | -48.74% | 271.29% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 295 | 291 | 238 | 175 | 160 | 160 | 158 | 137 | 129 | 127 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 291 | 249 | 186 | 165 | 162 | 158 | 138 | 129 | 128 | Upgrade
|
| Shares Change | 1.30% | 16.77% | 34.06% | 13.10% | 1.79% | 2.10% | 14.67% | 7.02% | 0.67% | 1.26% | Upgrade
|
| EPS (Basic) | -0.17 | -0.44 | 0.24 | 0.12 | 0.15 | 0.21 | 0.42 | 0.13 | -0.08 | 0.12 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.44 | 0.23 | 0.12 | 0.14 | 0.21 | 0.42 | 0.13 | -0.08 | 0.12 | Upgrade
|
| EPS Growth | - | - | 91.67% | -14.29% | -33.33% | -50.00% | 223.08% | - | - | - | Upgrade
|
| Free Cash Flow | 115.35 | -11.34 | 63.25 | 28.84 | -100.14 | -23.06 | 58.88 | 31.73 | -2.35 | 21.32 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | -0.04 | 0.27 | 0.17 | -0.63 | -0.14 | 0.37 | 0.23 | -0.02 | 0.17 | Upgrade
|
| Gross Margin | 22.56% | 21.54% | 34.25% | 39.51% | 32.89% | 36.68% | 40.86% | 38.34% | 28.21% | 34.63% | Upgrade
|
| Operating Margin | 3.48% | -15.17% | 23.83% | 24.89% | 18.57% | 25.71% | 41.98% | 23.45% | -0.18% | 19.28% | Upgrade
|
| Profit Margin | -5.18% | -19.94% | 9.65% | 7.73% | 9.25% | 12.91% | 24.73% | 8.49% | -6.86% | 8.97% | Upgrade
|
| Free Cash Flow Margin | 13.69% | -1.66% | 10.54% | 10.34% | -38.94% | -8.76% | 21.96% | 15.09% | -1.52% | 12.25% | Upgrade
|
| Effective Tax Rate | - | - | 45.22% | 63.44% | 45.88% | 49.52% | 36.82% | 62.09% | - | 52.55% | Upgrade
|
| EBITDA | 230.43 | 59.76 | 240.79 | 105.78 | 90.35 | 111.73 | 147.88 | 82.28 | 24.59 | 57.55 | Upgrade
|
| EBITDA Margin | 27.35% | 8.77% | 40.14% | 37.92% | 35.13% | 42.44% | 55.16% | 39.13% | 15.89% | 33.07% | Upgrade
|
| Depreciation & Amortization | 219.69 | 172.81 | 122.27 | 45.41 | 46.35 | 44.77 | 42.52 | 33.02 | 26.05 | 23.52 | Upgrade
|
| EBIT | 10.74 | -113.05 | 118.52 | 60.37 | 44 | 66.96 | 105.36 | 49.26 | -1.46 | 34.03 | Upgrade
|
| EBIT Margin | 1.27% | -16.59% | 19.76% | 21.64% | 17.11% | 25.43% | 39.30% | 23.43% | -0.94% | 19.56% | Upgrade
|