FSP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1998
Revenue	145.71	165.62	209.36	245.85	269.07	268.87	272.59	249.89	243.87	249.68	Upgrade
Revenue Growth (YoY)	-12.02%	-20.89%	-14.84%	-8.63%	0.07%	-1.36%	9.08%	2.47%	-2.33%	16.87%	Upgrade
Cost of Revenue	77.93	87.44	101.94	115.33	120.18	116.56	117.05	105.48	100.55	98.89	Upgrade
Gross Profit	67.78	78.18	107.42	130.52	148.88	152.31	155.54	144.41	143.32	150.79	Upgrade
Selling, General & Admin	14.02	13.89	15.9	15	14.47	13.07	13.47	14.13	13.29	12.98	Upgrade
Other Operating Expenses	54.74	63.81	78.54	46.63	90.91	94.23	119.74	93.05	91.36	95.92	Upgrade
Operating Expenses	68.76	77.69	94.44	61.63	105.38	107.3	133.21	107.18	104.65	108.9	Upgrade
Operating Income	-0.98	0.48	12.97	68.89	43.5	45.01	22.33	37.24	38.67	41.9	Upgrade
Interest Expense / Income	24.32	22.81	32.27	36.03	36.76	38.37	32.39	26.55	25.43	27.43	Upgrade
Other Expense / Income	22.53	-23.62	-112.65	-	-	-6.79	5.48	1.89	-22.21	0.82	Upgrade
Pretax Income	-47.83	1.3	93.36	32.87	6.74	13.43	-15.54	8.8	35.45	13.65	Upgrade
Income Tax	0.28	0.2	0.64	0.25	0.27	0.36	0.4	0.42	0.43	0.5	Upgrade
Net Income	-48.11	1.09	92.72	32.62	6.48	13.07	-15.94	8.38	35.01	13.15	Upgrade
Net Income Growth	-	-98.82%	184.28%	403.71%	-50.46%	-	-	-76.07%	166.31%	-33.69%	Upgrade
Shares Outstanding (Basic)	103	103	107	107	107	107	107	103	100	100	Upgrade
Shares Outstanding (Diluted)	103	103	107	107	107	107	107	103	100	100	Upgrade
Shares Change	0.02%	-3.12%	-0.59%	0.07%	0.00%	-	4.27%	2.65%	-	6.75%	Upgrade
EPS (Basic)	-0.47	0.01	0.87	0.30	0.06	0.12	-0.15	0.08	0.35	0.13	Upgrade
EPS (Diluted)	-0.47	0.01	0.87	0.30	0.06	0.12	-0.15	0.08	0.35	0.13	Upgrade
EPS Growth	-	-98.85%	190.00%	400.00%	-50.00%	-	-	-77.14%	169.23%	-38.10%	Upgrade
Free Cash Flow	128.45	89.27	544.84	79.49	11.17	29.15	79.4	-136.97	100.28	98.8	Upgrade
Free Cash Flow Per Share	1.24	0.86	5.11	0.74	0.10	0.27	0.74	-1.33	1.00	0.99	Upgrade
Dividend Per Share	0.040	0.197	0.680	0.360	0.360	0.460	0.760	0.760	0.760	0.760	Upgrade
Dividend Growth	-79.70%	-71.03%	88.89%	0%	-21.74%	-39.47%	0%	0%	0%	0%	Upgrade
Gross Margin	46.51%	47.20%	51.31%	53.09%	55.33%	56.65%	57.06%	57.79%	58.77%	60.39%	Upgrade
Operating Margin	-0.68%	0.29%	6.20%	28.02%	16.17%	16.74%	8.19%	14.90%	15.86%	16.78%	Upgrade
Profit Margin	-33.02%	0.66%	44.29%	13.27%	2.41%	4.86%	-5.85%	3.35%	14.36%	5.27%	Upgrade
Free Cash Flow Margin	88.16%	53.90%	260.24%	32.33%	4.15%	10.84%	29.13%	-54.81%	41.12%	39.57%	Upgrade
Effective Tax Rate	-	15.72%	0.68%	0.76%	3.99%	2.68%	-	4.75%	1.22%	3.65%	Upgrade
EBITDA	33.73	89.8	206.67	160.47	137.29	148.97	120.59	130.59	154.31	139	Upgrade
EBITDA Margin	23.15%	54.22%	98.72%	65.27%	51.02%	55.41%	44.24%	52.26%	63.27%	55.67%	Upgrade
Depreciation & Amortization	57.24	65.7	81.04	91.58	93.79	97.17	103.74	95.24	93.43	97.92	Upgrade
EBIT	-23.51	24.11	125.63	68.89	43.5	51.8	16.84	35.34	60.88	41.08	Upgrade
EBIT Margin	-16.14%	14.56%	60.01%	28.02%	16.17%	19.27%	6.18%	14.14%	24.96%	16.45%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).