Federal Signal Corporation (FSS)

Federal Signal Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,762	1,723	1,435	1,213	1,131	1,221
Revenue Growth (YoY)	18.25%	20.07%	18.27%	7.29%	-7.41%	12.10%
Cost of Revenue	1,292	1,273	1,090	924.5	837.2	898.5
Gross Profit	470.4	450.2	344.9	288.7	293.6	322.8
Selling, General & Admin	215.3	210.1	171.7	149.2	149.2	173.2
Other Operating Expenses	15.8	15.6	12.4	19.1	13	2.5
Operating Expenses	231.1	225.7	184.1	168.3	162.2	175.7
Operating Income	239.3	224.5	160.8	120.4	131.4	147.1
Interest Expense / Income	18.2	19.7	10.3	4.5	5.7	7.9
Other Expense / Income	1.9	1.8	-0.4	-1.7	1	0.5
Pretax Income	219.2	203	150.9	117.6	124.7	138.7
Income Tax	37.6	45.6	30.5	17	28.5	30.2
Net Income	181.6	157.4	120.4	100.6	96.2	108.5
Net Income Growth	42.66%	30.73%	19.68%	4.57%	-11.34%	15.43%
Shares Outstanding (Basic)	61	61	61	61	60	60
Shares Outstanding (Diluted)	62	62	61	62	62	62
Shares Change	0.49%	0.49%	-1.13%	0.32%	0.16%	0.65%
EPS (Basic)	2.98	2.59	1.99	1.65	1.59	1.80
EPS (Diluted)	2.96	2.56	1.97	1.63	1.56	1.76
EPS Growth	41.63%	29.95%	20.86%	4.49%	-11.36%	14.29%
Free Cash Flow	185.9	164.1	18.8	64.4	106.5	67.7
Free Cash Flow Per Share	3.05	2.70	0.31	1.06	1.77	1.13
Dividend Per Share	0.420	0.390	0.360	0.360	0.320	0.320
Dividend Growth	16.67%	8.33%	0%	12.50%	0%	3.23%
Gross Margin	26.70%	26.13%	24.04%	23.80%	25.96%	26.43%
Operating Margin	13.58%	13.03%	11.21%	9.92%	11.62%	12.04%
Profit Margin	10.31%	9.14%	8.39%	8.29%	8.51%	8.88%
Free Cash Flow Margin	10.55%	9.53%	1.31%	5.31%	9.42%	5.54%
Effective Tax Rate	17.15%	22.46%	20.21%	14.46%	22.85%	21.77%
EBITDA	298.9	283.1	215.9	172.5	175.2	188.1
EBITDA Margin	16.96%	16.43%	15.05%	14.22%	15.49%	15.40%
Depreciation & Amortization	61.5	60.4	54.7	50.4	44.8	41.5
EBIT	237.4	222.7	161.2	122.1	130.4	146.6
EBIT Margin	13.47%	12.93%	11.24%	10.06%	11.53%	12.00%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).