Federal Signal Corporation (FSS)

Federal Signal Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,900	1,862	1,723	1,435	1,213	1,131
Revenue Growth (YoY)	7.85%	8.06%	20.07%	18.27%	7.29%	-7.41%
Cost of Revenue	1,352	1,329	1,273	1,090	924.5	837.2
Gross Profit	548.1	533	450.2	344.9	288.7	293.6
Selling, General & Admin	226	222.5	198.1	159.6	136.7	136.5
Research & Development	12.4	12.4	12.4	11.5	11.4	12.2
Operating Expenses	254.1	249.9	225.7	184	159	158.3
Operating Income	294	283.1	224.5	160.9	129.7	135.3
Interest Expense	-12.3	-12.5	-19.7	-10.3	-4.5	-5.7
Currency Exchange Gain (Loss)	-0.9	-0.9	-0.6	-0.2	0.3	0.4
Other Non Operating Income (Expenses)	0.6	0.6	-	-	0.6	0.3
EBT Excluding Unusual Items	281.4	270.3	204.2	150.4	126.1	130.3
Merger & Restructuring Charges	-2.6	-2.6	-0.4	0.5	2.1	-3.4
Other Unusual Items	-3.8	-3.8	-0.8	-	-10.6	-2.3
Pretax Income	275	263.9	203	150.9	117.6	124.6
Income Tax Expense	64	47.6	45.6	30.5	17	28.5
Earnings From Continuing Operations	211	216.3	157.4	120.4	100.6	96.1
Earnings From Discontinued Operations	-	-	-	-	-	0.1
Net Income	211	216.3	157.4	120.4	100.6	96.2
Net Income to Common	211	216.3	157.4	120.4	100.6	96.2
Net Income Growth	16.19%	37.42%	30.73%	19.68%	4.57%	-11.34%
Shares Outstanding (Basic)	61	61	61	61	61	60
Shares Outstanding (Diluted)	62	62	62	61	62	62
Shares Change (YoY)	0.28%	0.33%	0.49%	-1.13%	0.32%	0.16%
EPS (Basic)	3.46	3.55	2.59	1.99	1.65	1.60
EPS (Diluted)	3.41	3.50	2.56	1.97	1.63	1.56
EPS Growth	15.62%	36.72%	29.95%	20.86%	4.38%	-11.35%
Free Cash Flow	198.9	190.7	164.1	18.8	64.4	106.5
Free Cash Flow Per Share	3.22	3.09	2.67	0.31	1.04	1.73
Dividend Per Share	0.500	0.480	0.390	0.360	0.360	0.320
Dividend Growth	19.05%	23.08%	8.33%	-	12.50%	-
Gross Margin	28.84%	28.63%	26.13%	24.04%	23.80%	25.96%
Operating Margin	15.47%	15.21%	13.03%	11.21%	10.69%	11.96%
Profit Margin	11.10%	11.62%	9.14%	8.39%	8.29%	8.51%
Free Cash Flow Margin	10.47%	10.24%	9.53%	1.31%	5.31%	9.42%
EBITDA	362.6	348.4	284.9	215.6	180.1	180.1
EBITDA Margin	19.08%	18.72%	16.54%	15.03%	14.85%	15.93%
D&A For EBITDA	68.6	65.3	60.4	54.7	50.4	44.8
EBIT	294	283.1	224.5	160.9	129.7	135.3
EBIT Margin	15.47%	15.21%	13.03%	11.21%	10.69%	11.96%
Effective Tax Rate	23.27%	18.04%	22.46%	20.21%	14.46%	22.87%

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q