| 63.7 | 91.1 | 61 | 47.5 | 40.5 |
Cash & Short-Term Investments | 63.7 | 91.1 | 61 | 47.5 | 40.5 |
| -30.08% | 49.34% | 28.42% | 17.28% | -50.43% |
| 292.2 | 196.4 | 186.2 | 173.8 | 136 |
| 471.6 | 331 | 303.4 | 292.7 | 229.1 |
| 26.3 | 24 | 19.6 | 17.4 | 25.4 |
| 853.8 | 642.5 | 570.2 | 531.4 | 431 |
Net Property, Plant & Equipment | 505.7 | 419.9 | 346.6 | 313.1 | 280.1 |
| 382.9 | 199.7 | 207.5 | 208.2 | 205.7 |
| 619.8 | 477.7 | 472.7 | 453.4 | 432.2 |
| 10.1 | 9.4 | 12 | 8.8 | 8.4 |
|
| 98 | 79 | 66.7 | 72.4 | 64.8 |
| 67.3 | 49.8 | 42.3 | 31.1 | 29.9 |
Current Portion of Long-Term Debt | 0.5 | 19.4 | 4.7 | 1.5 | 0.6 |
Current Portion of Leases | 7.9 | 6.8 | 6.8 | 6.9 | 8.8 |
| 47.7 | 35 | 27.1 | 25.4 | 21.9 |
Other Current Liabilities | 61 | 51.8 | 48.2 | 43.2 | 44.4 |
Total Current Liabilities | 282.4 | 241.8 | 195.8 | 180.5 | 170.4 |
| 564.6 | 204.4 | 294.3 | 361.5 | 282.2 |
| 21.6 | 21.8 | 14.9 | 18.5 | 22.1 |
Other Long-Term Liabilities | 142 | 111.1 | 113.6 | 102.9 | 107.4 |
Total Long-Term Liabilities | 728.2 | 337.3 | 422.8 | 482.9 | 411.7 |
|
| 70.8 | 70.3 | 70 | 69.5 | 68.9 |
| -263.5 | -207.8 | -193.7 | -178.6 | -151 |
Additional Paid-in Capital | 330.4 | 309.8 | 291.1 | 271.8 | 256.7 |
Accumulated Other Comprehensive Income | -71 | -89 | -81.3 | -84 | -74.2 |
| 1,315 | 1,103 | 915.8 | 782.2 | 683.6 |
| 1,382 | 1,186 | 1,002 | 860.9 | 784 |
Total Liabilities & Equity | 2,393 | 1,765 | 1,621 | 1,524 | 1,366 |
| 594.6 | 252.4 | 320.7 | 388.4 | 313.7 |
| -530.9 | -161.3 | -259.7 | -340.9 | -273.2 |
| -8.63 | -2.61 | -4.22 | -5.57 | -4.41 |
| 1,382 | 1,186 | 1,002 | 860.9 | 784 |
| 22.47 | 19.22 | 16.29 | 14.07 | 12.67 |
| 379.3 | 508.7 | 321.7 | 199.3 | 146.1 |
Tangible Book Value Per Share | 6.17 | 8.24 | 5.23 | 3.26 | 2.36 |