FirstService Corporation (FSV)

FirstService Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	5,597	5,498	5,217	4,335	3,746	3,249
Revenue Growth	3.12%	5.38%	20.36%	15.72%	15.29%	17.19%
Gross Profit Gross Profit Growth	1,868	1,846	1,718	1,388	1,180	1,046
Operating Income Operating Income Growth	347.88	338.08	337.51	244.89	219.03	201.64
Net Income Net Income Growth	161.42	145.05	134.38	100.39	121.07	135.21
Earnings Per Share EPS Growth	3.53	3.17	2.97	2.24	2.72	3.05
EPS Growth	13.14%	6.73%	32.59%	-17.65%	-10.82%	50.99%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
FirstService Residential FirstService Residential Growth	2,331	2,287	2,134	1,997	1,772	1,585
FirstService Brands Company-Owned Operations FirstService Brands Company-Owned Operations Growth	3,024	2,974	2,857	2,123	1,773	1,483
FirstService Brands Franchisor FirstService Brands Franchisor Growth	231.92	226.88	216.56	208.7	195.3	176.34
FirstService Brands Franchise Fee FirstService Brands Franchise Fee Growth	9.84	10.08	8.38	6.33	4.83	4.6
Revenue (Total) Revenue (Total) Growth	5,597	5,498	5,217	4,335	3,746	3,249

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	201.14	180.09	243.69	206.88	159.35	194.27
Total Debt Total Debt Growth	1,559	1,384	1,566	1,417	952.17	823.19
Net Cash (Debt) Net Cash Growth	-1,358	-1,204	-1,323	-1,210	-792.82	-628.92
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-29.69	-26.32	-29.21	-27.01	-17.82	-14.16

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	459.84	445.94	285.67	280.36	105.89	167.27
Capital Expenditures CapEx Growth	-124.41	-127.71	-112.8	-92.73	-77.61	-58.2
Free Cash Flow Free Cash Flow Growth	335.43	318.24	172.88	187.63	28.28	109.07
Free Cash Flow Growth	36.13%	84.08%	-7.86%	563.36%	-74.07%	-56.78%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	33.37%	33.58%	32.93%	32.01%	31.50%	32.20%
Operating Margin	6.22%	6.15%	6.47%	5.65%	5.85%	6.21%
Pretax Margin	5.06%	4.85%	4.94%	4.69%	5.18%	6.43%
Profit Margin	3.68%	3.47%	3.60%	3.39%	3.87%	4.81%
FCF Margin	5.99%	5.79%	3.31%	4.33%	0.76%	3.36%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	1.220	1.100	1.000	0.900	0.810	0.730
Dividend Per Share Growth	10.48%	10.00%	11.11%	11.11%	10.96%	10.61%
Dividend Yield	0.86%	0.69%	0.54%	0.54%	0.64%	0.36%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	40.07	49.06	60.95	72.36	45.06	64.42
P/FCF Ratio	18.52	22.35	47.40	38.60	191.63	79.29
PS Ratio	1.11	1.29	1.57	1.67	1.45	2.66

Data Source: Fiscal.ai Last updated: Jul 31, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 4, 2026

Data Sources Report a data error