FirstService Corporation (FSV)
NASDAQ: FSV · Real-Time Price · USD
170.95
-0.90 (-0.52%)
Apr 25, 2025, 4:00 PM EDT - Market closed

FirstService Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
217.2227.6187.62136.22165.67184.3
Upgrade
Cash & Short-Term Investments
217.2227.6187.62136.22165.67184.3
Upgrade
Cash Growth
31.76%21.31%37.73%-17.77%-10.11%52.06%
Upgrade
Accounts Receivable
946.4947.52842.24635.94551.56418.89
Upgrade
Other Receivables
-9.438.8120.896.847.4
Upgrade
Receivables
946.4956.95851.05656.84558.41426.29
Upgrade
Inventory
-279.63246.19242.34161.39141.98
Upgrade
Prepaid Expenses
375.1379.0956.8950.3550.642.11
Upgrade
Restricted Cash
23.0816.0919.2623.1328.6124.64
Upgrade
Total Current Assets
1,5621,5591,3611,109964.66819.32
Upgrade
Property, Plant & Equipment
518.6494.51422.49372.56297.8279.75
Upgrade
Goodwill
-1,3951,180886.09843.36703.74
Upgrade
Other Intangible Assets
2,125715.48628.01368.45382.11378.76
Upgrade
Long-Term Deferred Tax Assets
2.122.111.751.71.762.05
Upgrade
Other Long-Term Assets
27.1428.0132.6736.8519.3412.92
Upgrade
Total Assets
4,2354,1953,6262,7752,5092,197
Upgrade
Accounts Payable
496.66174.07143.35115.99100.1398.5
Upgrade
Accrued Expenses
-360.7320.59275.93280.91248.46
Upgrade
Current Portion of Long-Term Debt
11.523037.1335.6757.4456.48
Upgrade
Current Portion of Leases
54.6464.6850.949.1548.0535.32
Upgrade
Current Income Taxes Payable
-8.381.472.792.557.89
Upgrade
Current Unearned Revenue
210.99190.89178.59125.54116.4290.13
Upgrade
Other Current Liabilities
31.922.0538.7531.9312.986.97
Upgrade
Total Current Liabilities
805.71850.77770.77636.99618.47543.75
Upgrade
Long-Term Debt
1,2971,2401,125698.8595.37533.13
Upgrade
Long-Term Leases
232.44231.45203.97168.56122.34128.79
Upgrade
Long-Term Unearned Revenue
-23.2821.3817.8615.0813.94
Upgrade
Long-Term Deferred Tax Liabilities
88.0184.953.0251.142.0741.35
Upgrade
Other Long-Term Liabilities
152.69127.2794.5660.3196.8482.15
Upgrade
Total Liabilities
2,5762,5582,2691,6341,4901,343
Upgrade
Common Stock
1,206929.91855.82813.03797.43770.03
Upgrade
Additional Paid-In Capital
-104.7995.2283.0168.2559.3
Upgrade
Retained Earnings
-165.4777.4817.35-67.92-171.09
Upgrade
Comprehensive Income & Other
--12.43-4.37-5.921.972.15
Upgrade
Total Common Equity
1,2061,1881,024907.47799.72660.4
Upgrade
Minority Interest
453.04449.34332.96233.43219.14193.03
Upgrade
Shareholders' Equity
1,6591,6371,3571,1411,019853.43
Upgrade
Total Liabilities & Equity
4,2354,1953,6262,7752,5092,197
Upgrade
Total Debt
1,5961,5661,417952.17823.19753.71
Upgrade
Net Cash (Debt)
-1,379-1,339-1,229-815.95-657.52-569.42
Upgrade
Net Cash Per Share
-30.36-29.56-27.44-18.34-14.81-13.19
Upgrade
Filing Date Shares Outstanding
45.3745.4444.9744.5544.1943.81
Upgrade
Total Common Shares Outstanding
45.3745.2744.6844.2344.0143.59
Upgrade
Working Capital
756.1708.59590.23471.88346.19275.57
Upgrade
Book Value Per Share
26.5826.2422.9220.5218.1715.15
Upgrade
Tangible Book Value
-919.35-923.12-783.69-347.07-425.75-422.1
Upgrade
Tangible Book Value Per Share
-20.26-20.39-17.54-7.85-9.67-9.68
Upgrade
Land
-0.020.031.281.281.94
Upgrade
Buildings
-4.574.559.284.726.17
Upgrade
Machinery
-609.14543.05464.73382.8332.83
Upgrade
Leasehold Improvements
-83.2965.8350.6248.6547.33
Upgrade
Order Backlog
-924.8838.34631.66464.13376.48
Upgrade
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q