FirstService Corporation (FSV)
NASDAQ: FSV · Real-Time Price · USD
165.95
-0.10 (-0.06%)
At close: Mar 31, 2025, 4:00 PM
165.79
-0.16 (-0.09%)
After-hours: Mar 31, 2025, 4:19 PM EDT
FirstService Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 227.6 | 187.62 | 136.22 | 165.67 | 184.3 | Upgrade
|
| Cash & Short-Term Investments | 227.6 | 187.62 | 136.22 | 165.67 | 184.3 | Upgrade
|
| Cash Growth | 21.31% | 37.73% | -17.77% | -10.11% | 52.06% | Upgrade
|
| Accounts Receivable | 947.52 | 842.24 | 635.94 | 551.56 | 418.89 | Upgrade
|
| Other Receivables | 9.43 | 8.81 | 20.89 | 6.84 | 7.4 | Upgrade
|
| Receivables | 956.95 | 851.05 | 656.84 | 558.41 | 426.29 | Upgrade
|
| Inventory | 279.63 | 246.19 | 242.34 | 161.39 | 141.98 | Upgrade
|
| Prepaid Expenses | 79.09 | 56.89 | 50.35 | 50.6 | 42.11 | Upgrade
|
| Restricted Cash | 16.09 | 19.26 | 23.13 | 28.61 | 24.64 | Upgrade
|
| Total Current Assets | 1,559 | 1,361 | 1,109 | 964.66 | 819.32 | Upgrade
|
| Property, Plant & Equipment | 494.51 | 422.49 | 372.56 | 297.8 | 279.75 | Upgrade
|
| Goodwill | 1,395 | 1,180 | 886.09 | 843.36 | 703.74 | Upgrade
|
| Other Intangible Assets | 715.48 | 628.01 | 368.45 | 382.11 | 378.76 | Upgrade
|
| Long-Term Deferred Tax Assets | 2.11 | 1.75 | 1.7 | 1.76 | 2.05 | Upgrade
|
| Other Long-Term Assets | 28.01 | 32.67 | 36.85 | 19.34 | 12.92 | Upgrade
|
| Total Assets | 4,195 | 3,626 | 2,775 | 2,509 | 2,197 | Upgrade
|
| Accounts Payable | 174.07 | 143.35 | 115.99 | 100.13 | 98.5 | Upgrade
|
| Accrued Expenses | 360.7 | 320.59 | 275.93 | 280.91 | 248.46 | Upgrade
|
| Current Portion of Long-Term Debt | 30 | 37.13 | 35.67 | 57.44 | 56.48 | Upgrade
|
| Current Portion of Leases | 64.68 | 50.9 | 49.15 | 48.05 | 35.32 | Upgrade
|
| Current Income Taxes Payable | 8.38 | 1.47 | 2.79 | 2.55 | 7.89 | Upgrade
|
| Current Unearned Revenue | 190.89 | 178.59 | 125.54 | 116.42 | 90.13 | Upgrade
|
| Other Current Liabilities | 22.05 | 38.75 | 31.93 | 12.98 | 6.97 | Upgrade
|
| Total Current Liabilities | 850.77 | 770.77 | 636.99 | 618.47 | 543.75 | Upgrade
|
| Long-Term Debt | 1,240 | 1,125 | 698.8 | 595.37 | 533.13 | Upgrade
|
| Long-Term Leases | 231.45 | 203.97 | 168.56 | 122.34 | 128.79 | Upgrade
|
| Long-Term Unearned Revenue | 23.28 | 21.38 | 17.86 | 15.08 | 13.94 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 84.9 | 53.02 | 51.1 | 42.07 | 41.35 | Upgrade
|
| Other Long-Term Liabilities | 127.27 | 94.56 | 60.31 | 96.84 | 82.15 | Upgrade
|
| Total Liabilities | 2,558 | 2,269 | 1,634 | 1,490 | 1,343 | Upgrade
|
| Common Stock | 929.91 | 855.82 | 813.03 | 797.43 | 770.03 | Upgrade
|
| Additional Paid-In Capital | 104.79 | 95.22 | 83.01 | 68.25 | 59.3 | Upgrade
|
| Retained Earnings | 165.47 | 77.48 | 17.35 | -67.92 | -171.09 | Upgrade
|
| Comprehensive Income & Other | -12.43 | -4.37 | -5.92 | 1.97 | 2.15 | Upgrade
|
| Total Common Equity | 1,188 | 1,024 | 907.47 | 799.72 | 660.4 | Upgrade
|
| Minority Interest | 449.34 | 332.96 | 233.43 | 219.14 | 193.03 | Upgrade
|
| Shareholders' Equity | 1,637 | 1,357 | 1,141 | 1,019 | 853.43 | Upgrade
|
| Total Liabilities & Equity | 4,195 | 3,626 | 2,775 | 2,509 | 2,197 | Upgrade
|
| Total Debt | 1,566 | 1,417 | 952.17 | 823.19 | 753.71 | Upgrade
|
| Net Cash (Debt) | -1,339 | -1,229 | -815.95 | -657.52 | -569.42 | Upgrade
|
| Net Cash Per Share | -29.56 | -27.44 | -18.34 | -14.81 | -13.19 | Upgrade
|
| Filing Date Shares Outstanding | 45.44 | 44.97 | 44.55 | 44.19 | 43.81 | Upgrade
|
| Total Common Shares Outstanding | 45.27 | 44.68 | 44.23 | 44.01 | 43.59 | Upgrade
|
| Working Capital | 708.59 | 590.23 | 471.88 | 346.19 | 275.57 | Upgrade
|
| Book Value Per Share | 26.24 | 22.92 | 20.52 | 18.17 | 15.15 | Upgrade
|
| Tangible Book Value | -923.12 | -783.69 | -347.07 | -425.75 | -422.1 | Upgrade
|
| Tangible Book Value Per Share | -20.39 | -17.54 | -7.85 | -9.67 | -9.68 | Upgrade
|
| Land | 0.02 | 0.03 | 1.28 | 1.28 | 1.94 | Upgrade
|
| Buildings | 4.57 | 4.55 | 9.28 | 4.72 | 6.17 | Upgrade
|
| Machinery | 609.14 | 543.05 | 464.73 | 382.8 | 332.83 | Upgrade
|
| Leasehold Improvements | 83.29 | 65.83 | 50.62 | 48.65 | 47.33 | Upgrade
|
| Order Backlog | 924.8 | 838.34 | 631.66 | 464.13 | 376.48 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.