FirstService Corporation (FSV)

FirstService Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,766	8,191	7,254	5,417	8,630	5,957
Market Cap Growth	1.30%	12.91%	33.93%	-37.23%	44.86%	54.03%
Enterprise Value	9,666	9,860	8,415	6,377	9,434	6,766
Last Close Price	170.93	180.72	160.86	120.89	192.56	133.47
PE Ratio	59.34	60.96	72.26	44.74	63.82	68.27
PS Ratio	1.46	1.57	1.67	1.45	2.66	2.15
PB Ratio	4.68	5.00	5.35	4.75	8.47	6.98
P/FCF Ratio	35.56	47.38	38.66	191.51	79.13	23.61
P/OCF Ratio	23.13	28.67	25.88	51.15	51.59	20.42
EV/Sales Ratio	1.82	1.89	1.94	1.70	2.90	2.44
EV/EBITDA Ratio	19.04	20.19	21.34	19.11	30.18	24.87
EV/EBIT Ratio	28.86	30.52	31.59	28.53	44.16	38.95
EV/FCF Ratio	44.26	57.04	44.85	225.46	86.50	26.81
Debt / Equity Ratio	0.96	0.96	1.04	0.84	0.81	0.88
Debt / EBITDA Ratio	2.78	2.83	3.16	2.48	2.31	2.43
Debt / FCF Ratio	7.31	9.06	7.55	33.66	7.55	2.99
Asset Turnover	1.35	1.33	1.35	1.42	1.38	1.34
Inventory Turnover	-	13.31	12.07	12.71	14.52	15.83
Quick Ratio	1.44	1.39	1.35	1.25	1.17	1.12
Current Ratio	1.94	1.83	1.77	1.74	1.56	1.51
Return on Equity (ROE)	12.27%	12.54%	11.77%	13.43%	16.68%	15.07%
Return on Assets (ROA)	5.31%	5.16%	5.20%	5.29%	5.68%	5.23%
Return on Capital (ROIC)	6.85%	6.76%	6.84%	7.10%	7.74%	6.97%
Return on Capital Employed (ROCE)	9.80%	9.70%	9.30%	10.50%	11.30%	10.50%
Earnings Yield	1.69%	1.64%	1.38%	2.23%	1.57%	1.47%
FCF Yield	2.81%	2.11%	2.59%	0.52%	1.26%	4.24%
Dividend Yield	0.64%	0.55%	0.56%	0.67%	0.38%	0.49%
Payout Ratio	38.15%	32.62%	38.90%	28.81%	23.08%	31.46%
Buyback Yield / Dilution	-1.11%	-1.08%	-0.68%	-0.21%	-2.82%	-12.97%
Total Shareholder Return	-0.46%	-0.53%	-0.12%	0.46%	-2.44%	-12.48%

Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q