FirstService Corporation (FSV)

FirstService Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,565	8,191	7,254	5,417	8,630	5,957
Market Cap Growth	12.91%	12.91%	33.93%	-37.23%	44.86%	54.03%
Enterprise Value	9,366	9,860	8,415	6,377	9,434	6,766
Last Close Price	166.05	181.02	161.13	121.09	192.88	133.69
PE Ratio	55.88	60.96	72.26	44.74	63.82	68.27
PS Ratio	1.45	1.57	1.67	1.45	2.66	2.15
PB Ratio	4.62	5.00	5.35	4.75	8.47	6.98
P/FCF Ratio	43.76	47.38	38.66	191.51	79.13	23.61
P/OCF Ratio	26.48	28.67	25.88	51.15	51.59	20.42
EV/Sales Ratio	1.80	1.89	1.94	1.70	2.90	2.44
EV/EBITDA Ratio	19.18	20.19	21.34	19.11	30.18	24.87
EV/EBIT Ratio	28.99	30.52	31.59	28.53	44.16	38.95
EV/FCF Ratio	54.18	57.04	44.85	225.46	86.50	26.81
Debt / Equity Ratio	0.96	0.96	1.04	0.84	0.81	0.88
Debt / EBITDA Ratio	2.83	2.83	3.16	2.48	2.31	2.43
Debt / FCF Ratio	9.06	9.06	7.55	33.66	7.55	2.99
Asset Turnover	1.33	1.33	1.35	1.42	1.38	1.34
Inventory Turnover	13.31	13.31	12.07	12.71	14.52	15.83
Quick Ratio	1.39	1.39	1.35	1.25	1.17	1.12
Current Ratio	1.83	1.83	1.77	1.74	1.56	1.51
Return on Equity (ROE)	12.54%	12.54%	11.77%	13.43%	16.68%	15.07%
Return on Assets (ROA)	5.16%	5.16%	5.20%	5.29%	5.68%	5.23%
Return on Capital (ROIC)	6.76%	6.76%	6.84%	7.10%	7.74%	6.97%
Return on Capital Employed (ROCE)	9.70%	9.70%	9.30%	10.50%	11.30%	10.50%
Earnings Yield	1.78%	1.64%	1.38%	2.23%	1.57%	1.47%
FCF Yield	2.29%	2.11%	2.59%	0.52%	1.26%	4.24%
Dividend Yield	0.66%	0.55%	0.56%	0.67%	0.38%	0.49%
Payout Ratio	37.04%	32.62%	38.90%	28.81%	23.08%	31.46%
Buyback Yield / Dilution	-1.08%	-1.08%	-0.68%	-0.21%	-2.82%	-12.97%
Total Shareholder Return	-0.42%	-0.53%	-0.12%	0.46%	-2.44%	-12.48%

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q