FTAI Aviation Ltd. (FTAI)
NASDAQ: FTAI · Real-Time Price · USD
197.50
+0.13 (0.07%)
At close: Jul 30, 2026, 4:00 PM EDT
199.48
+1.98 (1.00%)
Pre-market: Jul 31, 2026, 5:52 AM EDT
FTAI Aviation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,113 | 2,507 | 1,735 | 1,171 | 708.41 | 335.58 | |
Revenue Growth | 45.26% | 44.53% | 48.17% | 65.29% | 111.10% | 12.64% |
Cost of Revenue | 1,892 | 1,350 | 825.88 | 502.13 | 248.39 | 14.31 |
Gross Profit | 1,221 | 1,158 | 909.02 | 668.76 | 460.03 | 321.28 |
Selling, General & Admin | 47.44 | 38.07 | 355.01 | 46.93 | 30.93 | 32.04 |
Depreciation & Amortization Expenses | 210.27 | 225.8 | 218.06 | 169.88 | 152.92 | 147.74 |
Other Operating Expenses | 218.33 | 152.54 | 98.12 | 112.28 | 192.27 | 70.08 |
Total Operating Expenses | 476.05 | 416.4 | 671.19 | 329.09 | 376.12 | 249.86 |
Operating Income | 745.03 | 741.29 | 237.83 | 339.67 | 83.9 | 71.41 |
Interest Expense | -247.26 | -247.75 | -221.72 | -161.64 | -169.19 | -155.02 |
Other Non-Operating Income (Expense) | -15.64 | 113.15 | -1.94 | 5.98 | -20.02 | 43.87 |
Total Non-Operating Income (Expense) | -262.89 | -134.6 | -223.66 | -155.66 | -189.22 | -111.15 |
Pretax Income | 598.24 | 606.68 | 14.17 | 184.02 | -105.31 | -39.74 |
Provision for Income Taxes | 101.96 | 105.62 | 5.49 | -59.8 | 5.3 | 3.13 |
Net Income | 496.27 | 501.06 | 8.68 | 243.82 | -212.03 | -130.71 |
Minority Interest in Earnings | - | - | - | - | -18.82 | -26.47 |
Net Income Attributable to Preferred Dividends | 18.64 | 23.57 | 40.76 | 31.8 | 27.16 | 24.76 |
Earnings From Discontinued Operations | - | - | - | - | -101.42 | -87.85 |
Net Income to Common | 477.64 | 477.49 | -32.08 | 212.02 | -220.37 | -128.99 |
Net Income Growth | 14.69% | - | - | - | - | - |
Shares Outstanding (Basic) | 103 | 103 | 102 | 100 | 99 | 90 |
Shares Outstanding (Diluted) | 104 | 104 | 102 | 100 | 99 | 90 |
Shares Change | 0.68% | 2.27% | 1.11% | 1.01% | 10.56% | 4.54% |
EPS (Basic) | 4.66 | 4.66 | -0.32 | 2.12 | -1.39 | -0.75 |
EPS (Diluted) | 4.60 | 4.60 | -0.32 | 2.11 | -1.39 | -0.75 |
EPS Growth | 13.86% | - | - | - | - | - |
Free Cash Flow | - | -338.46 | -197.18 | 122.83 | -164.85 | -179.38 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -3.26 | -1.94 | 1.22 | -1.66 | -1.99 |
Dividends Per Share | 1.700 | 1.350 | 1.200 | 1.200 | 1.260 | 1.320 |
Dividend Growth | 41.67% | 12.50% | 0% | -4.76% | -4.54% | 0% |
Gross Margin | 39.23% | 46.17% | 52.40% | 57.12% | 64.94% | 95.74% |
Operating Margin | 23.93% | 29.56% | 13.71% | 29.01% | 11.84% | 21.28% |
Profit Margin | 15.94% | 19.98% | 0.50% | 20.82% | -29.93% | -38.95% |
FCF Margin | - | -13.50% | -11.37% | 10.49% | -23.27% | -53.45% |
EBITDA | 745.03 | 967.08 | 455.89 | 509.55 | 277.14 | 273.17 |
EBITDA Margin | 23.93% | 38.57% | 26.28% | 43.52% | 39.12% | 81.40% |
EBIT | 745.03 | 741.29 | 237.83 | 339.67 | 83.9 | 71.41 |
EBIT Margin | 23.93% | 29.56% | 13.71% | 29.01% | 11.84% | 21.28% |
Effective Tax Rate | 17.04% | 17.41% | 38.73% | -32.50% | -5.03% | -7.87% |