FTAI Aviation Ltd. (FTAI)
NASDAQ: FTAI · Real-Time Price · USD
192.43
+4.43 (2.36%)
Nov 11, 2026, 1:23 PM EST - Market open
FTAI Aviation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,361 | 2,390 | 1,536 | 854.25 | 506.68 | 325.98 |
Other Revenue | 62.28 | 117.46 | 198.93 | 316.64 | 201.74 | 9.6 |
| 3,423 | 2,507 | 1,735 | 1,171 | 708.41 | 335.58 | |
Revenue Growth | 46.04% | 44.53% | 48.17% | 65.29% | 111.10% | 12.64% |
Cost of Revenue | 2,375 | 1,502 | 941.75 | 612.3 | 380.65 | 73.92 |
Gross Profit | 1,049 | 1,005 | 793.16 | 558.6 | 327.76 | 261.66 |
Selling, General & Admin | 9.05 | 9.48 | 22.71 | 31.74 | 17.73 | 14.13 |
Operating Expenses | 248.81 | 235.28 | 240.78 | 201.61 | 170.64 | 161.87 |
Operating Income | 799.85 | 769.87 | 552.38 | 356.99 | 157.12 | 99.79 |
Interest Expense | -251.59 | -247.75 | -221.72 | -161.64 | -169.19 | -155.02 |
Earnings From Equity Investments | 34.56 | -6.82 | -2.2 | -1.61 | -0.37 | -1.4 |
Other Non Operating Income (Expenses) | 17.61 | 19.29 | 6.56 | 7.59 | 0.21 | -0.49 |
EBT Excluding Unusual Items | 600.43 | 534.59 | 335.02 | 201.33 | -12.24 | -57.12 |
Merger & Restructuring Charges | -36.83 | -28.59 | -332.3 | -15.19 | -13.21 | -17.91 |
Gain (Loss) on Sale of Assets | 13.93 | 46.38 | 18.71 | - | 77.21 | 49.02 |
Asset Writedown | - | - | -0.96 | -2.12 | -137.22 | -10.46 |
Other Unusual Items | - | - | -17.1 | - | -19.86 | -3.25 |
Pretax Income | 627.03 | 606.68 | 14.17 | 184.02 | -105.31 | -39.74 |
Income Tax Expense | 97.87 | 105.62 | 5.49 | -59.8 | 5.3 | 3.13 |
Earnings From Continuing Operations | 529.16 | 501.06 | 8.68 | 243.82 | -110.61 | -42.86 |
Earnings From Discontinued Operations | - | - | - | - | -82.6 | -61.37 |
Net Income to Company | 529.16 | 501.06 | 8.68 | 243.82 | -193.21 | -104.23 |
Net Income | 529.16 | 501.06 | 8.68 | 243.82 | -193.21 | -104.23 |
Preferred Dividends & Other Adjustments | 16.47 | 23.57 | 40.76 | 31.8 | 27.16 | 24.76 |
Net Income to Common | 512.69 | 477.49 | -32.08 | 212.02 | -220.37 | -128.99 |
Net Income Growth | 13.34% | - | - | - | - | - |
Shares Outstanding (Basic) | 103 | 103 | 102 | 100 | 99 | 90 |
Shares Outstanding (Diluted) | 104 | 104 | 102 | 100 | 99 | 90 |
Shares Change | 0.31% | 2.27% | 1.11% | 1.01% | 10.56% | 4.54% |
EPS (Basic) | 5.00 | 4.66 | -0.32 | 2.12 | -2.22 | -1.43 |
EPS (Diluted) | 4.93 | 4.60 | -0.32 | 2.11 | -2.22 | -1.43 |
EPS Growth | 13.06% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,097 | -1,056 | -1,423 | -649.47 | -806.07 | -606.73 |
Free Cash Flow Per Share | -10.55 | -10.17 | -14.02 | -6.47 | -8.11 | -6.75 |
Dividend Per Share | 1.850 | 1.350 | 1.200 | 1.200 | 1.260 | 1.320 |
Dividend Growth | 48.00% | 12.50% | 0% | -4.76% | -4.54% | 0% |
Gross Margin | 30.63% | 40.09% | 45.72% | 47.71% | 46.27% | 77.97% |
Operating Margin | 23.36% | 30.70% | 31.84% | 30.49% | 22.18% | 29.74% |
Profit Margin | 14.98% | 19.04% | -1.85% | 18.11% | -31.11% | -38.44% |
Free Cash Flow Margin | -32.03% | -42.11% | -82.02% | -55.47% | -113.79% | -180.80% |
EBITDA | 998.96 | 1,002 | 786.04 | 541.99 | 364.29 | 306.54 |
EBITDA Margin | 29.18% | 39.98% | 45.31% | 46.29% | 51.42% | 91.34% |
D&A For EBITDA | 199.11 | 232.51 | 233.66 | 185 | 207.17 | 206.75 |
EBIT | 799.85 | 769.87 | 552.38 | 356.99 | 157.12 | 99.79 |
EBIT Margin | 23.36% | 30.70% | 31.84% | 30.49% | 22.18% | 29.74% |
Effective Tax Rate | 15.61% | 17.41% | 38.73% | - | - | - |
Revenue as Reported | 3,423 | 2,507 | 1,735 | 1,171 | 708.41 | 335.58 |