FTC Solar, Inc. (FTCI)
NASDAQ: FTCI · Real-Time Price · USD
4.490
-0.220 (-4.67%)
Mar 25, 2026, 3:37 PM EDT - Market open

FTC Solar Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-76.92-48.61-50.29-99.61-106.59
Depreciation & Amortization
1.285.418.30.90.23
Stock-Based Compensation
4.961.671.3820.361.77
Other Adjustments
48.27.3513.6615.1-12.69
Change in Receivables
-10.1923.5-23.657.34-83.72
Changes in Inventories
1.43-6.4210.34-7.9-7.26
Changes in Accounts Payable
-4.514.96-7.96-22.9421.66
Changes in Accrued Expenses
-0.1-19.2910.58-32.6734.1
Changes in Unearned Revenue
1.871.75-7.79.9-21.56
Changes in Other Operating Activities
0.54-5.04-7.355.08-18.78
Operating Cash Flow
-33.44-34.7-52.66-54.51-132.85
Capital Expenditures
-1.13-1.65-0.82-0.99-1.03
Sale of Property, Plant & Equipment
0.01--0.09-
Proceeds from Sale of Investments
3.28.811.321.7522.33
Payments for Business Acquisitions
0.58---5.09-
Proceeds from Business Divestments
0.140.9-0.9--
Other Investing Activities
--1.8---
Investing Cash Flow
2.86.26-0.4-4.2521.31
Long-Term Debt Issued
35.9614.55---
Long-Term Debt Repaid
-----1
Net Long-Term Debt Issued (Repaid)
35.9614.55---1
Issuance of Common Stock
4.730.0134.230.9241.47
Repurchase of Common Stock
-----54.16
Net Common Stock Issued (Repurchased)
4.730.0134.230.9187.32
Other Financing Activities
-0.28-0.06-0.28--5.95
Financing Cash Flow
40.414.533.950.9180.37
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.1-0.05-0.050.05-0.01
Net Cash Flow
9.86-13.99-19.15-57.868.81
Free Cash Flow
-34.57-36.34-53.47-55.5-133.88
FCF Margin
-34.68%-76.75%-42.10%-45.09%-49.49%
Free Cash Flow Per Share
-2.47-2.87-4.63-5.47-15.56
Levered Free Cash Flow
-41.59-54.32-44.91-148.24-100.23
Unlevered Free Cash Flow
-33.81-72.84-45.73-147.76-119.25
Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q