Frontdoor Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,702	4,094	4,117	2,760	1,696	3,050
Market Cap Growth	19.36%	-0.58%	49.16%	62.81%	-44.42%	-28.92%
Enterprise Value	5,309	4,112	4,137	2,776	1,714	3,069
Last Close Price	66.94	57.69	54.67	35.22	20.80	36.65
PE Ratio	19.05	16.87	18.16	16.61	23.91	24.43
Forward PE	14.68	13.36	17.89	16.10	16.94	17.70
PEG Ratio	-	1.93	1.93	2.68	-	1.28
PS Ratio	2.23	1.96	2.23	1.55	1.02	1.90
PB Ratio	20.20	16.92	17.23	6.67	7.89	24.60
P/TBV Ratio	21.32	17.76	17.84	6.88	7.93	25.27
P/FCF Ratio	12.21	10.50	17.82	16.24	16.62	19.81
P/OCF Ratio	11.47	9.84	15.25	13.67	11.94	16.49
EV/Sales Ratio	2.51	1.96	2.24	1.56	1.03	1.92
EV/EBITDA Ratio	10.66	8.49	11.15	9.64	11.06	11.37
EV/EBIT Ratio	12.89	10.41	12.46	11.06	14.16	13.06
EV/FCF Ratio	13.76	10.54	17.91	16.33	16.80	19.93
Debt / Equity Ratio	0.07	0.07	0.08	0.04	0.08	0.15
Debt / EBITDA Ratio	0.04	0.04	0.05	0.06	0.12	0.07
Debt / FCF Ratio	0.04	0.05	0.09	0.09	0.18	0.12
Net Debt / Equity Ratio	0.07	0.07	0.08	0.04	0.08	0.15
Net Debt / EBITDA Ratio	0.04	0.04	0.05	0.06	0.12	0.07
Net Debt / FCF Ratio	0.04	0.05	0.09	0.09	0.18	0.12
Asset Turnover	0.98	0.99	1.15	1.64	1.55	1.30
Return on Equity (ROE)	109.94%	106.03%	71.98%	54.37%	41.89%	266.67%
Return on Assets (ROA)	14.04%	13.97%	15.80%	17.37%	8.59%	14.59%
Return on Invested Capital (ROIC)	15.40%	15.18%	17.31%	19.72%	9.67%	16.13%
Return on Capital Employed (ROCE)	18.63%	18.59%	20.78%	23.12%	11.25%	19.00%
Earnings Yield	5.49%	5.93%	5.51%	6.02%	4.18%	4.09%
FCF Yield	8.19%	9.53%	5.61%	6.16%	6.02%	5.05%
Buyback Yield / Dilution	4.98%	4.49%	3.58%	1.34%	4.09%	0.00%
Total Shareholder Return	4.98%	4.49%	3.58%	1.34%	4.09%	0.00%

SEC Filings: 10-K · 10-Q