Fathom Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	406.93	420.48	335.18	345.23	412.96	330.23
Revenue	406.93	420.48	335.18	345.23	412.96	330.23
Revenue Growth	4.33%	25.45%	-2.91%	-16.40%	25.05%	86.80%
Cost of Revenue	373.63	386.28	306.91	316.93	380.5	305.98
Gross Profit	33.3	34.2	28.27	28.29	32.47	24.25
Selling, General & Admin	41.68	38.22	39.37	42.1	48.44	34.13
Research & Development	7.9	7.3	6.64	6.28	7.72	3.91
Operating Expenses	51.8	47.75	48.24	51.55	59.25	39.86
Operating Income	-18.5	-13.55	-19.97	-23.25	-26.78	-15.61
Interest Expense	-0.56	-0.59	-0.54	-0.25	-	-0.01
Interest & Investment Income	-	-	-	-	0.01	-
Other Non Operating Income (Expenses)	-3.26	-3.13	-1.56	-0.34	-0.91	-0.06
EBT Excluding Unusual Items	-22.31	-17.27	-22.07	-23.83	-27.68	-15.67
Merger & Restructuring Charges	-	-	-	-	-	-0.5
Gain (Loss) on Sale of Assets	-0.92	-0.92	2.96	-	-	-
Legal Settlements	-2.22	-2.03	-3.49	-	-	-
Other Unusual Items	-	-	-	-	-	0.43
Pretax Income	-25.46	-20.22	-22.6	-23.83	-27.68	-15.74
Income Tax Expense	0.05	0.09	-1.02	0.15	-0.05	-3.25
Net Income	-25.51	-20.31	-21.58	-23.98	-27.63	-12.49
Net Income to Common	-25.51	-20.31	-21.58	-23.98	-27.63	-12.49
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	32	28	20	16	16	14
Shares Outstanding (Diluted)	32	28	20	16	16	14
Shares Change	37.69%	39.28%	24.46%	1.65%	12.14%	25.12%
EPS (Basic)	-0.80	-0.72	-1.07	-1.47	-1.73	-0.88
EPS (Diluted)	-0.80	-0.72	-1.07	-1.47	-1.73	-0.88
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-13.58	-20.66	-4.74	-10.59	-7.53	-12.57
Free Cash Flow Per Share	-0.42	-0.73	-0.23	-0.65	-0.47	-0.88
Gross Margin	8.18%	8.13%	8.43%	8.20%	7.86%	7.34%
Operating Margin	-4.55%	-3.22%	-5.96%	-6.74%	-6.48%	-4.72%
Profit Margin	-6.27%	-4.83%	-6.44%	-6.95%	-6.69%	-3.78%
Free Cash Flow Margin	-3.34%	-4.91%	-1.41%	-3.07%	-1.82%	-3.81%
EBITDA	-15.22	-11.31	-17.75	-20.11	-23.63	-13.76
EBITDA Margin	-3.74%	-2.69%	-5.29%	-5.82%	-5.72%	-4.17%
D&A For EBITDA	3.28	2.25	2.22	3.15	3.15	1.85
EBIT	-18.5	-13.55	-19.97	-23.25	-26.78	-15.61
EBIT Margin	-4.55%	-3.22%	-5.96%	-6.73%	-6.48%	-4.72%
Revenue as Reported	-	-	-	-	412.96	330.23

SEC Filings: 10-K · 10-Q