Fathom Holdings Inc. (FTHM)
NASDAQ: FTHM · Real-Time Price · USD
0.6103
+0.0254 (4.34%)
Sep 11, 2026, 1:27 PM EDT - Market open
Fathom Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 406.93 | 420.48 | 335.18 | 345.23 | 412.96 | 330.23 |
| 406.93 | 420.48 | 335.18 | 345.23 | 412.96 | 330.23 | |
Revenue Growth | 4.33% | 25.45% | -2.91% | -16.40% | 25.05% | 86.80% |
Cost of Revenue | 373.63 | 386.28 | 306.91 | 316.93 | 380.5 | 305.98 |
Gross Profit | 33.3 | 34.2 | 28.27 | 28.29 | 32.47 | 24.25 |
Selling, General & Admin | 41.68 | 38.22 | 39.37 | 42.1 | 48.44 | 34.13 |
Research & Development | 7.9 | 7.3 | 6.64 | 6.28 | 7.72 | 3.91 |
Operating Expenses | 51.8 | 47.75 | 48.24 | 51.55 | 59.25 | 39.86 |
Operating Income | -18.5 | -13.55 | -19.97 | -23.25 | -26.78 | -15.61 |
Interest Expense | -0.56 | -0.59 | -0.54 | -0.25 | - | -0.01 |
Interest & Investment Income | - | - | - | - | 0.01 | - |
Other Non Operating Income (Expenses) | -3.26 | -3.13 | -1.56 | -0.34 | -0.91 | -0.06 |
EBT Excluding Unusual Items | -22.31 | -17.27 | -22.07 | -23.83 | -27.68 | -15.67 |
Merger & Restructuring Charges | - | - | - | - | - | -0.5 |
Gain (Loss) on Sale of Assets | -0.92 | -0.92 | 2.96 | - | - | - |
Legal Settlements | -2.22 | -2.03 | -3.49 | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.43 |
Pretax Income | -25.46 | -20.22 | -22.6 | -23.83 | -27.68 | -15.74 |
Income Tax Expense | 0.05 | 0.09 | -1.02 | 0.15 | -0.05 | -3.25 |
Net Income | -25.51 | -20.31 | -21.58 | -23.98 | -27.63 | -12.49 |
Net Income to Common | -25.51 | -20.31 | -21.58 | -23.98 | -27.63 | -12.49 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 32 | 28 | 20 | 16 | 16 | 14 |
Shares Outstanding (Diluted) | 32 | 28 | 20 | 16 | 16 | 14 |
Shares Change | 37.69% | 39.28% | 24.46% | 1.65% | 12.14% | 25.12% |
EPS (Basic) | -0.80 | -0.72 | -1.07 | -1.47 | -1.73 | -0.88 |
EPS (Diluted) | -0.80 | -0.72 | -1.07 | -1.47 | -1.73 | -0.88 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13.58 | -20.66 | -4.74 | -10.59 | -7.53 | -12.57 |
Free Cash Flow Per Share | -0.42 | -0.73 | -0.23 | -0.65 | -0.47 | -0.88 |
Gross Margin | 8.18% | 8.13% | 8.43% | 8.20% | 7.86% | 7.34% |
Operating Margin | -4.55% | -3.22% | -5.96% | -6.74% | -6.48% | -4.72% |
Profit Margin | -6.27% | -4.83% | -6.44% | -6.95% | -6.69% | -3.78% |
Free Cash Flow Margin | -3.34% | -4.91% | -1.41% | -3.07% | -1.82% | -3.81% |
EBITDA | -15.22 | -11.31 | -17.75 | -20.11 | -23.63 | -13.76 |
EBITDA Margin | -3.74% | -2.69% | -5.29% | -5.82% | -5.72% | -4.17% |
D&A For EBITDA | 3.28 | 2.25 | 2.22 | 3.15 | 3.15 | 1.85 |
EBIT | -18.5 | -13.55 | -19.97 | -23.25 | -26.78 | -15.61 |
EBIT Margin | -4.55% | -3.22% | -5.96% | -6.73% | -6.48% | -4.72% |
Revenue as Reported | - | - | - | - | 412.96 | 330.23 |