Fathom Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Non-Interest Income	413.74	420.48	335.18	345.23	412.96	330.23
Non-Interest Income Growth	15.63%	25.45%	-2.91%	-16.40%	25.05%	86.80%
Revenues Before Loan Losses	413.74	420.48	335.18	345.23	412.96	330.23
Revenue	413.74	420.48	335.18	345.23	412.96	330.23
Revenue Growth	15.63%	25.45%	-2.91%	-16.40%	25.05%	86.80%
Compensation Expenses	381.05	386.28	306.91	316.93	372.25	300.51
Selling, General & Admin	40.39	38.22	39.37	42.1	56.68	40.1
Other Non-Interest Expenses	16.25	19.92	13.6	10.61	12.62	4.99
Total Non-Interest Expense	437.69	444.42	359.88	369.64	441.55	345.6
Pretax Income	-22.81	-20.22	-22.6	-23.83	-27.68	-15.74
Provision for Income Taxes	0.09	0.09	-1.02	0.15	-0.05	-3.25
Net Income	-22.9	-20.31	-21.58	-23.98	-27.63	-12.49
Net Income to Common	-22.9	-20.31	-21.58	-23.98	-27.63	-12.49
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	31	28	20	16	16	14
Shares Outstanding (Diluted)	31	28	20	16	16	14
Shares Change	43.20%	39.28%	24.46%	1.65%	12.14%	25.12%
EPS (Basic)	-0.74	-0.72	-1.07	-1.47	-1.73	-0.88
EPS (Diluted)	-0.74	-0.72	-1.07	-1.47	-1.73	-0.88
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-15.04	-20.66	-4.74	-10.59	-7.53	-12.57
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.49	-0.73	-0.23	-0.65	-0.47	-0.88
Profit Margin	-5.53%	-4.83%	-6.44%	-6.95%	-6.69%	-3.78%
FCF Margin	-3.63%	-4.91%	-1.41%	-3.07%	-1.82%	-3.81%
Effective Tax Rate	-0.39%	-0.42%	4.52%	-0.62%	0.20%	20.63%

SEC Filings: 10-K · 10-Q