TechnipFMC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,192	9,933	9,083	7,824	6,700	6,404
Revenue Growth (YoY)	9.88%	9.35%	16.09%	16.77%	4.64%	-1.95%
Cost of Revenue	8,781	8,612	8,127	7,315	6,503	6,370
Gross Profit	1,411	1,320	956.8	509.2	197.3	33.9
Selling, General & Admin	779.6	705.3	667.1	675.9	616.8	644.9
Research & Development	81.8	83.1	73.4	69	67	78.4
Other Operating Expenses	72.2	72.8	25.8	20	15.2	66.7
Total Operating Expenses	933.6	861.2	766.3	764.9	699	790
Operating Income	477.2	459	190.5	-255.7	-501.7	-756.1
Interest Income	95.7	88.9	55.6	67.9	34.7	336.8
Interest Expense	-140.3	-81.4	-97.4	-122.2	-138.7	-157.3
Other Non-Operating Income (Expense)	-4.3	-57.7	25.4	-248.3	-24.4	-15.3
Total Non-Operating Income (Expense)	-66.2	-50.2	-16.4	-302.6	-128.4	164.2
Pretax Income	1,356	1,270	940.4	206.6	68.9	198.1
Provision for Income Taxes	323.6	302.9	85.1	154.7	105.4	111.1
Net Income	1,031	963.9	842.9	56.2	-107.2	13.3
Minority Interest in Earnings	1.3	3.2	12.4	-4.3	25.4	1.1
Earnings From Discontinued Operations	-	-	-	-	-45.3	-72.6
Net Income to Common	1,031	963.9	842.9	56.2	-107.2	13.3
Net Income Growth	24.52%	14.36%	1399.82%	-	-	-
Shares Outstanding (Basic)	407	412	429	439	450	451
Shares Outstanding (Diluted)	414	420	441	452	450	455
Shares Change (YoY)	-5.16%	-4.72%	-2.61%	0.62%	-1.12%	1.31%
EPS (Basic)	2.66	2.34	1.96	0.13	-0.24	0.03
EPS (Diluted)	2.62	2.30	1.91	0.12	-0.24	0.03
EPS Growth	37.90%	20.42%	1491.67%	-	-	-
Shares Outstanding	398.7	400.7	423	432.9	442.2	450.7
Free Cash Flow	1,387	1,490	751.2	467.8	280.3	589.6
Free Cash Flow Growth	-6.91%	98.36%	60.58%	66.89%	-52.46%	47.11%
Free Cash Flow Per Share	3.35	3.55	1.71	1.03	0.62	1.30
Dividends Per Share	0.200	0.200	0.200	0.100	-	-
Dividend Growth	-	-	100.00%	-	-	-
Gross Margin	13.84%	13.29%	10.53%	6.51%	2.94%	0.53%
Operating Margin	4.68%	4.62%	2.10%	-3.27%	-7.49%	-11.81%
Profit Margin	10.13%	9.74%	9.42%	0.66%	-0.54%	1.36%
FCF Margin	13.61%	15.00%	8.27%	5.98%	4.18%	9.21%
EBITDA	920.2	1,057	735.2	122.1	30.1	-370.7
EBITDA Margin	9.03%	10.64%	8.09%	1.56%	0.45%	-5.79%
EBIT	477.2	459	190.5	-255.7	-501.7	-756.1
EBIT Margin	4.68%	4.62%	2.10%	-3.27%	-7.49%	-11.81%
Effective Tax Rate	23.87%	23.85%	9.05%	74.88%	152.97%	56.08%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q