| 1,032 | 1,158 | 951.6 | 1,057 | 1,327 |
Cash & Short-Term Investments | 1,032 | 1,158 | 951.6 | 1,057 | 1,327 |
| -10.87% | 21.66% | -9.98% | -20.36% | -72.39% |
| 1,129 | 1,319 | 1,138 | 968.5 | 1,014 |
| 179.4 | 136.6 | 187.4 | 150.5 | 106.1 |
| 1,308 | 1,455 | 1,326 | 1,119 | 1,120 |
| 1,153 | 1,077 | 1,107 | 1,053 | 1,047 |
| 2,052 | 1,778 | 1,920 | 1,887 | 1,485 |
| 5,545 | 5,468 | 10,391 | 10,200 | 5,396 |
Net Property, Plant & Equipment | 3,137 | 2,954 | 3,048 | 3,132 | 3,286 |
| 425.7 | 508.3 | 601.6 | 716 | 813.7 |
| - | - | 140.9 | 140.9 | 140.9 |
| 231.1 | 244.5 | 274.4 | 325 | 609.7 |
| 779.4 | 694.8 | 478.7 | 221.2 | 342.6 |
|
| 1,180 | 1,303 | 1,355 | 1,282 | 1,294 |
| - | - | 187.8 | 175.6 | 194.1 |
| 34.3 | 277.9 | 153.8 | 418.8 | 277.9 |
Current Portion of Leases | 177.7 | 192.9 | 149 | 186.7 | 126.2 |
| 2,149 | 1,787 | 1,470 | 1,143 | 988.9 |
Other Current Liabilities | 1,374 | 1,305 | 967.8 | 1,139 | 861.3 |
Total Current Liabilities | 4,915 | 4,865 | 9,035 | 8,690 | 3,887 |
| 395.7 | 607.3 | 965.1 | 999.3 | 1,779 |
| 734.9 | 713.3 | 705.3 | 685.8 | 646.6 |
Other Long-Term Liabilities | 667.5 | 545.4 | 381.4 | 294 | 517.8 |
Total Long-Term Liabilities | 1,798 | 1,866 | 2,052 | 1,979 | 2,798 |
|
| 400.7 | 423 | 432.9 | 442.2 | 450.7 |
Additional Paid-in Capital | 8,082 | 8,653 | - | - | - |
Accumulated Other Comprehensive Income | -1,357 | -1,673 | -676.8 | -793.7 | -839.6 |
| -3,761 | -4,310 | 3,454 | 3,643 | 3,860 |
Total Common Shareholders' Equity | 3,364 | 3,094 | 3,210 | 3,292 | 3,471 |
| 41.5 | 44.6 | 35.4 | 36.5 | 15.7 |
| 3,405 | 3,138 | 3,246 | 3,328 | 3,487 |
Total Liabilities & Equity | 10,118 | 9,869 | 9,847 | 9,652 | 10,172 |
| 1,343 | 1,791 | 1,973 | 2,291 | 2,829 |
| -310.7 | -633.7 | -1,022 | -1,234 | -1,502 |
| -0.74 | -1.44 | -2.26 | -2.74 | -3.30 |
| 3,364 | 3,094 | 3,210 | 3,292 | 3,471 |
| 8.01 | 7.02 | 7.10 | 7.32 | 7.64 |
| 2,938 | 2,586 | 2,468 | 2,435 | 2,516 |
Tangible Book Value Per Share | 7.00 | 5.87 | 5.46 | 5.42 | 5.54 |