FitLife Brands, Inc. (FTLF)

FitLife Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	63.05	64.47	52.7	28.8	27.91	22.11
Revenue Growth (YoY)	3.91%	22.33%	82.97%	3.19%	26.24%	13.41%
Cost of Revenue	36.06	36.39	30.95	16.77	15.41	12.57
Gross Profit	26.99	28.08	21.76	12.03	12.5	9.54
Selling, General & Admin	14.25	14.6	12.16	6.01	5.96	5.15
Operating Expenses	14.33	14.71	12.26	6.08	6.02	5.19
Operating Income	12.66	13.37	9.5	5.96	6.48	4.35
Interest Expense	-1.08	-1.37	-1.03	-	-	-0.01
Interest & Investment Income	0.12	0.07	0.29	0.12	0.03	-
Currency Exchange Gain (Loss)	0.06	0.05	0.19	-	-	-
EBT Excluding Unusual Items	11.77	12.13	8.95	6.08	6.51	4.34
Merger & Restructuring Charges	-1.13	-0.26	-1.95	-0.26	-0.25	-
Other Unusual Items	-	-	-	-	0.45	0.07
Pretax Income	10.64	11.87	7	5.82	6.71	4.41
Income Tax Expense	2.68	2.89	1.71	1.39	1.3	-4.42
Net Income	7.96	8.98	5.3	4.43	5.41	8.83
Net Income to Common	7.96	8.98	5.3	4.43	5.41	8.83
Net Income Growth	-0.04%	69.64%	19.58%	-18.13%	-38.70%	227.09%
Shares Outstanding (Basic)	9	9	9	9	9	8
Shares Outstanding (Diluted)	10	10	10	10	10	9
Shares Change (YoY)	1.06%	0.90%	-1.41%	3.62%	5.54%	4.12%
EPS (Basic)	0.86	0.98	0.59	0.49	0.61	1.04
EPS (Diluted)	0.80	0.91	0.54	0.45	0.56	0.97
EPS Growth	-1.87%	68.52%	21.35%	-21.24%	-41.75%	221.94%
Free Cash Flow	6.5	9.6	-14.67	4.13	4.48	5.72
Free Cash Flow Per Share	0.65	0.97	-1.50	0.41	0.47	0.63
Gross Margin	42.81%	43.56%	41.28%	41.78%	44.80%	43.13%
Operating Margin	20.09%	20.75%	18.03%	20.69%	23.23%	19.66%
Profit Margin	12.63%	13.94%	10.05%	15.38%	19.38%	39.91%
Free Cash Flow Margin	10.31%	14.89%	-27.84%	14.34%	16.05%	25.87%
EBITDA	12.74	13.48	9.59	6.02	6.54	4.38
EBITDA Margin	20.21%	20.91%	18.20%	20.91%	23.44%	19.83%
D&A For EBITDA	0.08	0.11	0.09	0.07	0.06	0.04
EBIT	12.66	13.37	9.5	5.96	6.48	4.35
EBIT Margin	20.09%	20.75%	18.03%	20.69%	23.23%	19.66%
Effective Tax Rate	25.21%	24.32%	24.38%	23.93%	19.35%	-

Updated Aug 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q