FitLife Brands, Inc. (FTLF)

FitLife Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	81.46	64.47	52.7	28.8	27.91
Revenue Growth (YoY)	26.35%	22.33%	82.97%	3.19%	26.24%
Cost of Revenue	50.01	36.39	31.27	16.77	15.41
Gross Profit	31.45	28.08	21.43	12.03	12.5
Selling, General & Admin	18.9	14.6	12.16	6.01	6.22
Depreciation & Amortization Expenses	0.42	0.11	0.09	0.07	0.06
Other Operating Expenses	2.08	0.26	1.63	0.26	-
Total Operating Expenses	21.39	14.96	13.88	6.33	6.27
Operating Income	10.06	13.12	7.55	5.7	6.23
Total Non-Operating Income (Expense)	-1.83	-1.25	-0.55	0.12	0.48
Pretax Income	8.23	11.87	7	5.82	6.71
Provision for Income Taxes	1.9	2.89	1.71	1.39	1.3
Net Income	6.33	8.98	5.3	4.43	5.41
Net Income to Common	6.33	8.98	5.3	4.43	5.41
Net Income Growth	-29.59%	69.64%	19.58%	-18.13%	-38.70%
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	0.80%	0.90%	-1.41%	3.62%	5.54%
EPS (Basic)	0.68	0.98	0.59	0.48	0.61
EPS (Diluted)	0.63	0.91	0.54	0.45	0.56
EPS Growth	-30.77%	68.52%	21.35%	-21.24%	-41.75%
Shares Outstanding	9.39	9.21	9.2	9.01	9.01
Free Cash Flow	7.4	9.6	4.11	4.13	4.48
Free Cash Flow Growth	-22.95%	133.35%	-0.39%	-7.81%	-21.69%
Free Cash Flow Per Share	0.74	0.97	0.42	0.42	0.47
Gross Margin	38.61%	43.56%	40.67%	41.78%	44.80%
Operating Margin	12.35%	20.35%	14.33%	19.79%	22.32%
Profit Margin	7.77%	13.94%	10.05%	15.38%	19.38%
FCF Margin	9.08%	14.89%	7.81%	14.34%	16.05%
EBITDA	10.48	13.23	7.64	5.77	6.29
EBITDA Margin	12.87%	20.52%	14.50%	20.02%	22.53%
EBIT	10.06	13.12	7.55	5.7	6.23
EBIT Margin	12.35%	20.35%	14.33%	19.79%	22.32%
Effective Tax Rate	23.13%	24.32%	24.38%	23.93%	19.35%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q