FitLife Brands, Inc. (FTLF)

FitLife Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	70.56	64.47	52.7	28.8	27.91	22.11
Revenue Growth (YoY)	12.44%	22.33%	82.97%	3.19%	26.24%	13.41%
Cost of Revenue	41.44	36.39	30.95	16.77	15.41	12.57
Gross Profit	29.12	28.08	21.76	12.03	12.5	9.54
Selling, General & Admin	15.97	14.6	12.16	6.01	5.96	5.15
Operating Expenses	16.17	14.71	12.26	6.08	6.02	5.19
Operating Income	12.95	13.37	9.5	5.96	6.48	4.35
Interest Expense	-1.33	-1.37	-1.03	-	-	-0.01
Interest & Investment Income	0.12	0.07	0.29	0.12	0.03	-
Currency Exchange Gain (Loss)	0.08	0.05	0.19	-	-	-
Other Non Operating Income (Expenses)	-0.05	-	-	-	-	-
EBT Excluding Unusual Items	11.78	12.13	8.95	6.08	6.51	4.34
Merger & Restructuring Charges	-2.28	-0.26	-1.95	-0.26	-0.25	-
Other Unusual Items	-	-	-	-	0.45	0.07
Pretax Income	9.5	11.87	7	5.82	6.71	4.41
Income Tax Expense	2.74	2.89	1.71	1.39	1.3	-4.42
Net Income	6.76	8.98	5.3	4.43	5.41	8.83
Net Income to Common	6.76	8.98	5.3	4.43	5.41	8.83
Net Income Growth	-19.51%	69.64%	19.58%	-18.13%	-38.70%	227.09%
Shares Outstanding (Basic)	9	9	9	9	9	8
Shares Outstanding (Diluted)	10	10	10	10	10	9
Shares Change (YoY)	0.83%	0.90%	-1.41%	3.62%	5.54%	4.12%
EPS (Basic)	0.73	0.98	0.59	0.49	0.61	1.04
EPS (Diluted)	0.68	0.91	0.54	0.45	0.56	0.97
EPS Growth	-20.03%	68.52%	21.35%	-21.24%	-41.75%	221.94%
Free Cash Flow	8.11	9.6	-14.67	4.13	4.48	5.72
Free Cash Flow Per Share	0.81	0.97	-1.50	0.41	0.47	0.63
Gross Margin	41.27%	43.56%	41.28%	41.78%	44.80%	43.13%
Operating Margin	18.36%	20.75%	18.03%	20.69%	23.23%	19.66%
Profit Margin	9.57%	13.94%	10.05%	15.38%	19.38%	39.91%
Free Cash Flow Margin	11.50%	14.89%	-27.84%	14.34%	16.05%	25.87%
EBITDA	13.15	13.48	9.59	6.02	6.54	4.38
EBITDA Margin	18.63%	20.91%	18.20%	20.91%	23.44%	19.83%
D&A For EBITDA	0.19	0.11	0.09	0.07	0.06	0.04
EBIT	12.95	13.37	9.5	5.96	6.48	4.35
EBIT Margin	18.36%	20.75%	18.03%	20.69%	23.23%	19.66%
Effective Tax Rate	28.87%	24.32%	24.38%	23.93%	19.35%	-

Updated Nov 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q