FitLife Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	70.56	64.47	52.7	28.8	27.91	22.11
Revenue Growth (YoY)	12.44%	22.33%	82.97%	3.19%	26.24%	15.55%
Cost of Revenue	41.84	36.39	31.27	16.77	15.41	12.57
Gross Profit	28.73	28.08	21.43	12.03	12.5	9.54
Selling, General & Admin	15.97	14.6	12.16	6.01	6.22	5.15
Depreciation & Amortization Expenses	0.19	0.11	0.09	0.07	0.06	0.04
Other Operating Expenses	1.89	0.26	1.63	0.26	-	-
Total Operating Expenses	18.05	14.96	13.88	6.33	6.27	5.19
Operating Income	10.68	13.12	7.55	5.7	6.23	4.35
Total Non-Operating Income (Expense)	-1.18	-1.25	-0.55	0.12	0.48	0.06
Pretax Income	9.5	11.87	7	5.82	6.71	4.41
Provision for Income Taxes	2.74	2.89	1.71	1.39	1.3	-4.42
Net Income	6.76	8.98	5.3	4.43	5.41	8.83
Net Income to Common	6.76	8.98	5.3	4.43	5.41	8.83
Net Income Growth	-19.51%	69.64%	19.58%	-18.13%	-38.70%	230.15%
Shares Outstanding (Basic)	9	9	9	9	9	8
Shares Outstanding (Diluted)	10	10	10	10	10	9
Shares Change (YoY)	0.24%	0.90%	-1.41%	3.62%	5.54%	316.49%
EPS (Basic)	0.74	0.98	0.59	0.48	0.61	1.04
EPS (Diluted)	0.68	0.91	0.54	0.45	0.56	0.97
EPS Growth	-19.05%	68.52%	21.35%	-21.24%	-41.75%	-16.74%
Free Cash Flow	8.12	9.6	4.11	4.13	4.48	5.72
Free Cash Flow Growth	-15.47%	133.35%	-0.39%	-7.81%	-21.69%	153.03%
Free Cash Flow Per Share	0.82	0.97	0.42	0.42	0.47	0.63
Gross Margin	40.71%	43.56%	40.67%	41.78%	44.80%	43.13%
Operating Margin	15.13%	20.35%	14.33%	19.79%	22.32%	19.66%
Profit Margin	9.57%	13.94%	10.05%	15.38%	19.38%	39.91%
FCF Margin	11.50%	14.89%	7.81%	14.34%	16.05%	25.87%
EBITDA	10.87	13.23	7.64	5.77	6.29	4.38
EBITDA Margin	15.40%	20.52%	14.50%	20.02%	22.53%	19.83%
EBIT	10.68	13.12	7.55	5.7	6.23	4.35
EBIT Margin	15.13%	20.35%	14.33%	19.79%	22.32%	19.66%
Effective Tax Rate	28.87%	24.32%	24.38%	23.93%	19.35%	-100.11%

Updated Nov 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q