FitLife Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2006
Revenue	52.7	28.8	27.91	22.11	19.14	17.08	17.8	25.31	17.93	19.96	Upgrade
Revenue Growth (YoY)	82.97%	3.19%	26.24%	15.55%	12.06%	-4.06%	-29.69%	41.17%	-10.16%	1.40%	Upgrade
Cost of Revenue	31.27	16.77	15.41	12.57	11.16	10.33	12.71	15.24	11.65	12.87	Upgrade
Gross Profit	21.43	12.03	12.5	9.54	7.98	6.75	5.09	10.07	6.28	7.09	Upgrade
Selling, General & Admin	12.16	6.01	6.22	5.15	5.44	6.02	7.71	9.12	7.07	5.01	Upgrade
Other Operating Expenses	1.72	0.32	0.06	0.04	0.05	0.07	6.34	0.48	0.3	0.23	Upgrade
Operating Expenses	13.88	6.33	6.27	5.19	5.49	6.09	14.04	9.6	7.37	5.24	Upgrade
Operating Income	7.55	5.7	6.23	4.35	2.49	0.65	-8.95	0.47	-1.09	1.85	Upgrade
Interest Expense / Income	1.03	0	0	0.01	0.05	0.13	0.11	0.11	0.09	0.09	Upgrade
Other Expense / Income	-0.48	-0.12	-0.48	-0.07	-0.17	-	0.01	-0.01	0.01	-0.09	Upgrade
Pretax Income	7	5.82	6.71	4.41	2.62	0.52	-9.07	0.37	-1.19	1.84	Upgrade
Income Tax	1.71	1.39	1.3	-4.42	0.01	0.01	0.69	0	-0.03	0.17	Upgrade
Net Income	5.3	4.43	5.41	8.83	2.61	0.51	-9.76	0.37	-1.17	1.67	Upgrade
Preferred Dividends	0	0	0	0	0.06	0.11	0	0	0	0	Upgrade
Net Income Common	5.3	4.43	5.41	8.83	2.55	0.4	-9.76	0.37	-1.17	1.67	Upgrade
Net Income Growth	19.58%	-18.13%	-38.70%	246.49%	530.45%	-	-	-	-	29.49%	Upgrade
Shares Outstanding (Basic)	4	5	4	4	4	4	4	4	4	3	Upgrade
Shares Outstanding (Diluted)	5	5	5	5	4	4	4	4	-	-	Upgrade
Shares Change	-1.41%	3.62%	5.54%	4.12%	-0.19%	4.04%	1.72%	-0.17%	26.34%	5.44%	Upgrade
EPS (Basic)	1.18	0.97	1.23	2.08	0.62	0.09	-2.33	0.10	-0.33	0.50	Upgrade
EPS (Diluted)	1.08	0.89	1.13	1.94	0.58	0.09	-2.33	0.10	-0.33	0.50	Upgrade
EPS Growth	21.35%	-21.24%	-41.75%	232.76%	533.70%	-	-	-	-	42.86%	Upgrade
Free Cash Flow	4.11	4.13	4.48	5.72	2.26	0.26	0.48	0.02	-2.47	1.5	Upgrade
Free Cash Flow Per Share	0.92	0.91	1.02	1.35	0.55	0.06	0.11	0.01	-0.60	0.46	Upgrade
Gross Margin	40.67%	41.78%	44.80%	43.13%	41.71%	39.50%	28.60%	39.79%	35.01%	35.53%	Upgrade
Operating Margin	14.33%	19.79%	22.32%	19.66%	13.03%	3.82%	-50.29%	1.87%	-6.08%	9.28%	Upgrade
Profit Margin	10.05%	15.38%	19.38%	39.91%	13.31%	2.37%	-54.84%	1.45%	-6.50%	8.38%	Upgrade
Free Cash Flow Margin	7.81%	14.34%	16.05%	25.87%	11.82%	1.53%	2.70%	0.10%	-13.76%	7.53%	Upgrade
Effective Tax Rate	24.38%	23.93%	19.35%	-100.11%	0.27%	2.12%	-	-	-	9.29%	Upgrade
EBITDA	8.12	5.89	6.77	4.45	2.72	0.72	-8.55	0.96	-0.8	2.17	Upgrade
EBITDA Margin	15.41%	20.44%	24.24%	20.14%	14.19%	4.23%	-48.04%	3.78%	-4.48%	10.85%	Upgrade
Depreciation & Amortization	0.09	0.07	0.06	0.04	0.05	0.07	0.41	0.48	0.3	0.23	Upgrade
EBIT	8.03	5.82	6.71	4.42	2.66	0.65	-8.96	0.48	-1.1	1.94	Upgrade
EBIT Margin	15.23%	20.21%	24.03%	19.97%	13.92%	3.82%	-50.34%	1.89%	-6.15%	9.72%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).