Fortive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,807	8,318	8,162	7,828	5,826	5,255
Revenue Growth (YoY)	-5.77%	1.92%	4.27%	34.37%	10.87%	13.38%
Cost of Revenue	2,202	3,036	2,924	2,874	2,462	2,248
Gross Profit	2,929	2,641	2,619	2,477	3,363	3,007
Selling, General & Admin	1,827	1,662	1,652	1,666	1,957	1,840
Research & Development	303.7	259.2	251.3	237	401.5	354.8
Other Operating Expenses	-	-	-	-	17.9	-
Total Operating Expenses	2,130	1,921	1,903	1,903	2,376	2,194
Operating Income	799	720.2	716.3	574	987.4	812.8
Interest Expense	-120.1	-120.5	-152.8	-123.5	-98.3	-103.2
Other Non-Operating Income (Expense)	5.6	2.5	-57.2	-17.4	-15.6	-32.1
Total Non-Operating Income (Expense)	-114.5	-118	-210	-140.9	-113.9	-135.3
Pretax Income	684.5	602.2	506.3	433.1	873.5	677.5
Provision for Income Taxes	73	69.5	23.8	24.7	118.3	63.3
Net Income	543.7	579.2	832.9	865.8	755.2	573.9
Net Income Attributable to Preferred Dividends	-	-	-	-	-	-34.5
Earnings From Discontinued Operations	-67.8	46.5	350.4	457.4	-	-5.8
Net Income to Common	543.7	579.2	832.9	865.8	755.2	573.9
Net Income Growth	-31.82%	-30.46%	-3.80%	14.64%	31.59%	-62.84%
Shares Outstanding (Basic)	324	332	349	353	356	349
Shares Outstanding (Diluted)	327	335	353	356	361	352
Shares Change (YoY)	-6.60%	-5.16%	-0.79%	-1.44%	2.41%	-1.87%
EPS (Basic)	1.87	1.74	2.39	2.46	0.89	1.66
EPS (Diluted)	1.86	1.73	2.36	2.43	0.88	1.65
EPS Growth	-5.58%	-26.70%	-2.88%	176.14%	-46.67%	-59.26%
Shares Outstanding	305.6	313.4	341.2	350.7	352.9	359.1
Free Cash Flow	971.3	978.1	1,441	1,275	1,207	911.1
Free Cash Flow Growth	-0.69%	-32.11%	13.00%	5.60%	32.52%	-33.06%
Free Cash Flow Per Share	2.97	2.92	4.08	3.59	3.35	2.59
Dividends Per Share	0.200	0.280	0.320	0.290	0.280	0.280
Dividend Growth	-28.57%	-12.50%	10.35%	3.57%	-	-
Gross Margin	50.44%	31.75%	32.09%	31.64%	57.73%	57.23%
Operating Margin	13.76%	8.66%	8.78%	7.33%	16.95%	15.47%
Profit Margin	10.53%	6.40%	5.91%	5.22%	12.96%	11.69%
FCF Margin	16.73%	11.76%	17.65%	16.29%	20.73%	17.34%
EBITDA	1,215	1,158	1,147	1,000	1,453	1,208
EBITDA Margin	20.93%	13.92%	14.06%	12.78%	24.94%	22.99%
EBIT	799	720.2	716.3	574	987.4	812.8
EBIT Margin	13.76%	8.66%	8.78%	7.33%	16.95%	15.47%
Effective Tax Rate	10.66%	11.54%	4.70%	5.70%	13.54%	9.34%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q