Fortive Corporation (FTV)
Stock Price: $69.32 USD
-0.74 (-1.06%)
Updated Jan 22, 2021 4:00 PM EST - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,320 | 6,453 | 5,756 | 5,378 | 6,179 | 6,337 | 5,962 | 5,785 | |
| Revenue Growth | 13.44% | 12.1% | 7.03% | -12.96% | -2.5% | 6.29% | 3.05% | - | |
| Cost of Revenue | 3,640 | 3,131 | 2,835 | 2,693 | 3,179 | 3,288 | 3,098 | 3,022 | |
| Gross Profit | 3,680 | 3,321 | 2,921 | 2,686 | 3,000 | 3,049 | 2,864 | 2,763 | |
| Selling, General & Admin | 2,220 | 1,729 | 1,409 | 1,273 | 1,353 | 1,416 | 1,343 | 1,283 | |
| Research & Development | 457 | 414 | 369 | 351 | 378 | 388 | 378 | 353 | |
| Operating Expenses | 2,676 | 2,143 | 1,778 | 1,624 | 1,730 | 1,804 | 1,721 | 1,635 | |
| Operating Income | 1,004 | 1,178 | 1,143 | 1,062 | 1,270 | 1,245 | 1,143 | 1,128 | |
| Interest Expense / Income | 164 | 97.00 | 88.70 | 46.40 | - | - | - | - | |
| Other Expense / Income | -48.10 | -1,993 | -180 | -127 | 0.00 | -33.90 | 0.00 | 0.00 | |
| Pretax Income | 888 | 3,074 | 1,234 | 1,143 | 1,270 | 1,279 | 1,143 | 1,128 | |
| Income Tax | 149 | 160 | 189 | 270 | 406 | 396 | 312 | 364 | |
| Net Income | 739 | 2,914 | 1,045 | 872 | 864 | 883 | 831 | 764 | |
| Preferred Dividends | 69.00 | 34.90 | - | - | - | - | - | - | |
| Net Income Common | 670 | 2,879 | 1,045 | 872 | 864 | 883 | 831 | 764 | |
| Shares Outstanding (Basic) | 336 | 346 | 348 | 346 | 345 | 345 | - | - | |
| Shares Outstanding (Diluted) | 340 | 351 | 353 | 347 | 345 | 345 | - | - | |
| Shares Change | -2.81% | -0.58% | 0.52% | 0.14% | 0% | - | - | - | |
| EPS (Basic) | 1.99 | 8.33 | 3.01 | 2.52 | 2.50 | 2.56 | - | - | |
| EPS (Diluted) | 1.97 | 8.21 | 2.96 | 2.51 | 2.50 | 2.56 | - | - | |
| EPS Growth | -76% | 177.36% | 17.93% | 0.4% | -2.34% | - | - | - | |
| Free Cash Flow Per Share | 3.45 | 3.57 | 3.13 | 3.00 | 2.58 | 2.45 | - | - | |
| Dividend Per Share | 0.28 | 0.28 | 0.28 | 0.14 | - | - | - | - | |
| Dividend Growth | 0% | 0% | 100% | - | - | - | - | - | |
| Gross Margin | 50.3% | 51.5% | 50.8% | 49.9% | 48.6% | 48.1% | 48% | 47.8% | |
| Operating Margin | 13.7% | 18.3% | 19.9% | 19.7% | 20.5% | 19.7% | 19.2% | 19.5% | |
| Profit Margin | 9.2% | 44.6% | 18.1% | 16.2% | 14% | 13.9% | 13.9% | 13.2% | |
| FCF Margin | 15.8% | 19.1% | 18.9% | 19.3% | 14.4% | 13.3% | 15.9% | 15.1% | |
| Effective Tax Rate | 16.8% | 5.2% | 15.3% | 23.7% | 32.0% | 30.9% | 27.3% | 32.3% | |
| EBITDA | 1,478 | 3,432 | 1,481 | 1,350 | 1,447 | 1,457 | 1,303 | 1,273 | |
| EBITDA Margin | 20.2% | 53.2% | 25.7% | 25.1% | 23.4% | 23% | 21.9% | 22% | |
| EBIT | 1,052 | 3,171 | 1,323 | 1,189 | 1,270 | 1,279 | 1,143 | 1,128 | |
| EBIT Margin | 14.4% | 49.1% | 23.0% | 22.1% | 20.5% | 20.2% | 19.2% | 19.5% |