| 375.5 | 813.3 | 1,889 | 709.2 | 819.3 |
Cash & Short-Term Investments | 375.5 | 813.3 | 1,889 | 709.2 | 819.3 |
| -53.83% | -56.94% | 166.33% | -13.44% | -72.17% |
| 683.6 | 661.3 | 960.8 | 958.5 | 930.2 |
| 291.8 | 269.8 | 536.9 | 536.7 | 512.7 |
| 254.8 | 847.9 | 285.1 | 272.6 | 252.7 |
| 1,606 | 2,592 | 3,672 | 2,477 | 2,515 |
Net Property, Plant & Equipment | 269.8 | 232.9 | 439.8 | 421.9 | 395.5 |
| 2,188 | 2,531 | 3,160 | 3,487 | 3,890 |
| 7,298 | 7,216 | 9,122 | 9,049 | 9,152 |
| 375.5 | 4,444 | 518.9 | 455.8 | 512.9 |
|
| 436.4 | 425.4 | 608.6 | 623 | 557.9 |
| 910.7 | 868.3 | 1,183 | 1,104 | 1,005 |
Current Portion of Long-Term Debt | 899.5 | 376.2 | - | 999.7 | 2,152 |
Other Current Liabilities | - | 568.5 | - | - | - |
Total Current Liabilities | 2,247 | 2,238 | 1,791 | 2,727 | 3,715 |
| - | - | - | 2,252 | 1,807 |
Other Long-Term Liabilities | 3,030 | 4,582 | 1,149 | 1,223 | 1,426 |
Total Long-Term Liabilities | 3,030 | 4,582 | 1,149 | 3,475 | 3,234 |
|
| 3.7 | 3.7 | 3.6 | 3.6 | 3.6 |
| -3,230 | -1,612 | -715.8 | -442.9 | -442.9 |
Additional Paid-in Capital | 4,210 | 4,035 | 3,851 | 3,706 | 3,670 |
Accumulated Other Comprehensive Income | 41 | -465.4 | -326.1 | -325.7 | -185 |
| 5,429 | 8,228 | 7,506 | 6,742 | 6,024 |
Total Common Shareholders' Equity | 6,453 | 10,189 | 10,319 | 9,683 | 9,512 |
| 7.7 | 7 | 6.4 | 5.2 | 4.8 |
| 6,461 | 10,196 | 10,325 | 9,689 | 9,517 |
Total Liabilities & Equity | 11,738 | 17,016 | 16,912 | 15,891 | 16,466 |
| 899.5 | 376.2 | 0 | 3,251 | 3,959 |
| -524 | 437.1 | 1,889 | -2,542 | -3,140 |
| - | -76.86% | - | - | - |
| -1.57 | 1.24 | 5.31 | -7.05 | -8.91 |
| 6,453 | 10,189 | 10,319 | 9,683 | 9,512 |
| 19.29 | 28.88 | 29.02 | 26.84 | 27.00 |
| -3,033 | 442.1 | -1,963 | -2,853 | -3,530 |
Tangible Book Value Per Share | -9.07 | 1.25 | -5.52 | -7.91 | -10.02 |