Fortive Corporation (FTV)
NYSE: FTV · Real-Time Price · USD
76.83
+1.08 (1.43%)
At close: Nov 21, 2024, 3:54 PM
76.95
+0.12 (0.16%)
After-hours: Nov 21, 2024, 4:00 PM EST

Fortive Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
889.3865.8755.2608.41,613738.9
Upgrade
Depreciation & Amortization
524.8456.8465.6395.5384341.5
Upgrade
Loss (Gain) From Sale of Assets
-37.5----5.3-
Upgrade
Loss (Gain) From Sale of Investments
----57-1,119-
Upgrade
Stock-Based Compensation
109.1113.393.877.462.652.5
Upgrade
Other Operating Activities
--9.280.1-161.1-511.6
Upgrade
Change in Accounts Receivable
49.49.8-52.1-84.182.4-204.9
Upgrade
Change in Inventory
24.3-1.7-40.3-53.6-7.393.5
Upgrade
Change in Accounts Payable
39.5-16.881.373.418.152.4
Upgrade
Change in Other Net Operating Assets
-49.930.552.6-6.2207.8148.2
Upgrade
Operating Cash Flow
1,4711,3541,303961.11,4371,271
Upgrade
Operating Cash Flow Growth
7.32%3.87%35.59%-33.10%13.00%-5.43%
Upgrade
Capital Expenditures
-117.5-107.8-95.8-50-75.7-74.5
Upgrade
Sale of Property, Plant & Equipment
21.27.4-4.55.3-
Upgrade
Cash Acquisitions
-1,760-95.8-12.8-2,570-40.4-3,940
Upgrade
Divestitures
-14-9.6---
Upgrade
Other Investing Activities
-0.80.8-3.5--37.6-40.3
Upgrade
Investing Cash Flow
-1,871-195.4-102.5-2,616-148.4-4,055
Upgrade
Short-Term Debt Issued
-839.938.5364.9-494.8
Upgrade
Long-Term Debt Issued
-549.31,394999.8741.72,913
Upgrade
Total Debt Issued
3,1231,3891,4331,365741.73,408
Upgrade
Short-Term Debt Repaid
-----1,142-
Upgrade
Long-Term Debt Repaid
--1,000-2,157-611.1-1,731-455.3
Upgrade
Total Debt Repaid
-2,069-1,000-2,157-611.1-2,873-455.3
Upgrade
Net Debt Issued (Repaid)
1,054389.2-723.9753.6-2,1312,953
Upgrade
Repurchase of Common Stock
-488-272.9-442.9---
Upgrade
Preferred Dividends Paid
----34.5-69-69
Upgrade
Common Dividends Paid
-112-102-99.5-97.7-94.4-93.8
Upgrade
Dividends Paid
-112-102-99.5-132.2-163.4-162.8
Upgrade
Other Financing Activities
47.818-6.730.61,59813
Upgrade
Financing Cash Flow
501.932.3-1,273652-696.12,803
Upgrade
Foreign Exchange Rate Adjustments
-5.1-10.9-37.8-327.47.1
Upgrade
Net Cash Flow
97.21,180-110.1-1,006619.626.8
Upgrade
Free Cash Flow
1,3541,2461,207911.11,3611,197
Upgrade
Free Cash Flow Growth
7.35%3.18%32.52%-33.06%13.71%-6.09%
Upgrade
Free Cash Flow Margin
21.85%20.54%20.73%17.34%29.37%26.23%
Upgrade
Free Cash Flow Per Share
3.823.503.352.593.793.52
Upgrade
Cash Interest Paid
----123127
Upgrade
Cash Income Tax Paid
2252251481039579
Upgrade
Levered Free Cash Flow
1,1111,1421,129776.931,100299.8
Upgrade
Unlevered Free Cash Flow
1,2041,2191,190841.431,193388.93
Upgrade
Change in Net Working Capital
46.1-49.7-98.288.1-469.6302.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.