| 2,722 | 1,623 | 1,368 | 1,009 | 638.37 | 217.75 |
| 19.10% | 18.61% | 35.64% | 58.01% | 193.17% | 4998.24% |
| 2,722 | - | - | - | - | - |
| 282.18 | 277.56 | 271.33 | 264.77 | 224.76 | 140.78 |
Depreciation & Amortization Expenses | 54.59 | 38.55 | 36.5 | 36.73 | 37.67 | 43.97 |
| 72.5 | 80.01 | 67.68 | 69.26 | 55.42 | 30.19 |
| 2,385 | 1,423 | 1,282 | 1,050 | 648.8 | 482.71 |
| 2,794 | 1,819 | 1,658 | 1,421 | 966.65 | 697.65 |
| -71.91 | -196.02 | -289.35 | -411.86 | -328.28 | -479.9 |
| 8.86 | 7.16 | 10.97 | 2.5 | - | - |
| -15.67 | -20.85 | -13.71 | -14.19 | -28.38 | -18.64 |
Other Non-Operating Income (Expense) | 439.64 | 51.5 | -6.52 | -18.01 | -24 | -239.67 |
Total Non-Operating Income (Expense) | 432.83 | 37.8 | -9.26 | -29.71 | -52.38 | -258.31 |
| 144.5 | -177.12 | -293.98 | -426.71 | -354.47 | -609.05 |
Provision for Income Taxes | -8.36 | -0.66 | 0.88 | 1.67 | -2.68 | -9.66 |
| 155.62 | -172.25 | -287.45 | -561.48 | -382.84 | -1,141 |
Minority Interest in Earnings | -13.09 | -3.84 | -0.46 | -0.44 | -0.13 | -29.06 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 0.17 |
Earnings From Discontinued Operations | - | 3.37 | 10.37 | -273.75 | -62.35 | - |
| 155.62 | -172.25 | -287.45 | -561.48 | -382.84 | -1,141 |
Shares Outstanding (Basic) | 29 | 27 | 23 | 15 | 11 | 4 |
Shares Outstanding (Diluted) | 29 | 27 | 23 | 15 | 11 | 4 |
| 7.55% | 15.70% | 51.41% | 32.71% | 209.03% | 0.77% |
| 5.40 | -6.48 | -12.48 | -36.96 | -30.72 | -153.84 |
| 5.40 | -6.48 | -12.48 | -36.96 | -30.72 | -153.84 |
| -81.28 | -82.21 | -178.69 | -317.83 | -199.34 | -149.18 |
| -2.84 | -3.09 | -7.76 | -20.90 | -17.40 | -40.24 |
| 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| -2.64% | -12.08% | -21.15% | -40.83% | -51.42% | -220.39% |
| 11.17% | -21.81% | -42.47% | -97.85% | -115.10% | -550.54% |
| -2.99% | -5.07% | -13.06% | -31.51% | -31.23% | -68.51% |
| -17.33 | -157.47 | -252.85 | -375.13 | -290.61 | -435.93 |
| -0.64% | -9.70% | -18.48% | -37.19% | -45.52% | -200.20% |
| -71.91 | -196.02 | -289.35 | -411.86 | -328.28 | -479.9 |
| -2.64% | -12.08% | -21.15% | -40.83% | -51.42% | -220.39% |
| -5.79% | 0.37% | -0.30% | -0.39% | 0.76% | 1.59% |