| 452.41 | 161.44 | 245.28 | 337.09 | 370.97 | 134.94 |
Cash & Short-Term Investments | 452.41 | 161.44 | 245.28 | 337.09 | 370.97 | 134.94 |
| 180.24% | -34.18% | -27.24% | -9.13% | 174.91% | 1769863.27% |
| 483.22 | 71.08 | 80.3 | 44 | 34.3 | 17.5 |
| 47.19 | 41.52 | 61.18 | 55.82 | 23.24 | 4.28 |
| 982.82 | 274.03 | 386.75 | 436.9 | 428.51 | 156.71 |
Net Property, Plant & Equipment | 39.71 | 37.92 | 40.66 | 40.86 | 39.77 | 6.41 |
| 435.74 | 133.7 | 158.45 | 171.83 | 203.56 | 216.45 |
| 2,614 | 615.4 | 622.82 | 618.51 | 619.59 | 478.41 |
| 22.58 | 16.38 | 23.96 | 9.67 | 78.36 | 1.37 |
|
| 281.86 | 67.84 | 74.31 | 66.95 | 55.77 | 31.16 |
| 639.6 | 335.97 | 320.04 | 264.42 | 215.29 | 126.39 |
| - | 7.02 | 6.32 | 5.69 | 5.11 | 4.59 |
Current Portion of Long-Term Debt | 145.35 | 1.04 | 1.61 | 1.99 | 3.67 | 24.26 |
Current Portion of Leases | 2.82 | 5.02 | 5.25 | 1.76 | 3.83 | 0.8 |
| 94.09 | 98.42 | 90.2 | 65.37 | 44.3 | 17.43 |
Other Current Liabilities | - | - | 19.61 | 32.58 | 9.34 | 22.69 |
Total Current Liabilities | 1,164 | 515.32 | 517.35 | 438.75 | 337.3 | 227.31 |
| 234.33 | 332.38 | 391.75 | 394.09 | 316.35 | - |
| 31.02 | 32.95 | 38.09 | 39.27 | 31.68 | 3.86 |
Other Long-Term Liabilities | 14.9 | 15.99 | 1.64 | 2.33 | 13.56 | 5.23 |
Total Long-Term Liabilities | 280.25 | 381.32 | 431.47 | 435.69 | 361.6 | 9.09 |
|
| - | - | - | - | - | 406.67 |
| 0.13 | 0.03 | 0 | 0.02 | 0.02 | 0.01 |
Additional Paid-in Capital | 281.49 | 2,219 | 2,137 | 1,972 | 1,691 | 853.82 |
Accumulated Other Comprehensive Income | -0.16 | -4.87 | 4.22 | -0.6 | 0.17 | - |
| -5.98 | -2,018 | -1,846 | -1,558 | -1,009 | -626.46 |
Total Common Shareholders' Equity | 275.49 | 196.37 | 295.55 | 413.34 | 682.1 | 634.04 |
| 2,376 | -15.59 | -11.75 | -10.01 | -11.22 | -11.09 |
| 2,651 | 180.78 | 283.8 | 403.33 | 670.88 | 622.95 |
Total Liabilities & Equity | 4,095 | 1,077 | 1,233 | 1,278 | 1,370 | 859.35 |
| 413.52 | 378.42 | 443.02 | 442.8 | 360.64 | 33.51 |
| 38.89 | -216.99 | -197.74 | -105.71 | 10.33 | 101.44 |
| - | - | - | - | -89.82% | - |
| 1.36 | -8.15 | -8.59 | -6.95 | 0.90 | 27.36 |
| 275.49 | 196.37 | 295.55 | 413.34 | 682.1 | 634.04 |
| 9.62 | 7.37 | 12.84 | 27.18 | 59.53 | 171.00 |
| -2,774 | -552.73 | -485.72 | -376.99 | -141.05 | -60.81 |
Tangible Book Value Per Share | -96.86 | -20.75 | -21.10 | -24.79 | -12.31 | -16.40 |