fuboTV Inc. (FUBO)
NYSE: FUBO · Real-Time Price · USD
1.530
+0.090 (6.25%)
Nov 21, 2024, 4:00 PM EST - Market closed

fuboTV Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-205.22-287.45-561.48-382.84-570.33-34.36
Upgrade
Depreciation & Amortization
41.8739.6239.8138.6244.6520.97
Upgrade
Other Amortization
2.572.572.4814.9312.330.6
Upgrade
Loss (Gain) From Sale of Assets
-0---0.93-
Upgrade
Asset Writedown & Restructuring Costs
----248.938.6
Upgrade
Loss (Gain) From Sale of Investments
-----2.618.28
Upgrade
Stock-Based Compensation
44.3751.2252.4553.1550.741.43
Upgrade
Other Operating Activities
-36.35-7.56137.6226.6772.17-15.58
Upgrade
Change in Accounts Receivable
-14.61-36.2-9.78-15.05-12.597.71
Upgrade
Change in Accounts Payable
0.876.6412.018.73-39.145.48
Upgrade
Change in Unearned Revenue
17.1424.7721.126.068.62-
Upgrade
Change in Other Net Operating Assets
52.8233.3415.9957.8337.29-1.39
Upgrade
Operating Cash Flow
-101.38-177.62-316.7-195.93-149.021.73
Upgrade
Capital Expenditures
-2.6-1.07-1.13-3.41-0.17-0.18
Upgrade
Sale of Property, Plant & Equipment
0.020.03----
Upgrade
Cash Acquisitions
----22.899.372.3
Upgrade
Divestitures
-----0.62-
Upgrade
Sale (Purchase) of Intangibles
-14.45-20.87-4.86-4.07-0.05-0.25
Upgrade
Investment in Securities
-3.5-3.5----0.35
Upgrade
Other Investing Activities
---6.44-45.8-10-0.02
Upgrade
Investing Cash Flow
-20.53-25.42-12.42-76.17-1.461.51
Upgrade
Short-Term Debt Issued
-----0.42
Upgrade
Long-Term Debt Issued
---389.4536.650.85
Upgrade
Total Debt Issued
---389.4536.651.27
Upgrade
Short-Term Debt Repaid
-----0.33-0.16
Upgrade
Long-Term Debt Repaid
--3.75-1.68-24.71-39.31-0.81
Upgrade
Total Debt Repaid
-30.43-3.75-1.68-24.71-39.65-0.96
Upgrade
Net Debt Issued (Repaid)
-30.43-3.75-1.68364.74-2.990.31
Upgrade
Issuance of Common Stock
43.44117.26297.95147.22282.753.59
Upgrade
Repurchase of Common Stock
-0.18-0.13----
Upgrade
Other Financing Activities
-4.68-2.15---0.09
Upgrade
Financing Cash Flow
8.16111.23296.27511.96279.074.35
Upgrade
Net Cash Flow
-113.76-91.81-32.85239.86128.67.59
Upgrade
Free Cash Flow
-103.97-178.69-317.83-199.34-149.181.56
Upgrade
Free Cash Flow Margin
-6.54%-13.06%-31.51%-31.23%-68.51%36.43%
Upgrade
Free Cash Flow Per Share
-0.34-0.65-1.74-1.45-3.350.07
Upgrade
Cash Interest Paid
14.6813.1713.798.025.370.17
Upgrade
Cash Income Tax Paid
0.260.26----
Upgrade
Levered Free Cash Flow
-36.17-86.37-116.73-30.7578.0139.58
Upgrade
Unlevered Free Cash Flow
-26.12-78.77-108.79-27.9477.3340.27
Upgrade
Change in Net Working Capital
-48.26-33.18-62.35-91.26-125.51-37.22
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.