| 91.13 | 83.17 | 65.49 |
Cash & Short-Term Investments | 91.13 | 83.17 | 65.49 |
| 9.57% | 27.01% | - |
| 160.28 | 124.86 | 79.51 |
| 68.54 | 71.1 | 41.05 |
| 152.91 | 120.73 | 22.79 |
| 472.87 | 399.87 | 208.84 |
Net Property, Plant & Equipment | 4,510 | 4,524 | 1,717 |
| 722.49 | 897.83 | 49.06 |
| 2,072 | 3,297 | 264.63 |
| 22.42 | 12.05 | 1.5 |
|
| 74.18 | 107.06 | 37.6 |
| 196.04 | 209.47 | 150.66 |
Current Portion of Long-Term Debt | 15.04 | 210 | - |
| 293.06 | 302.33 | 183.69 |
Other Current Liabilities | 106.8 | 97.83 | 30.78 |
Total Current Liabilities | 685.12 | 926.68 | 402.73 |
| 10,332 | 9,446 | 4,551 |
| 219.29 | 230.44 | 71.95 |
Other Long-Term Liabilities | 943.92 | 966.65 | 73.37 |
Total Long-Term Liabilities | 11,495 | 10,643 | 4,696 |
|
| 1.02 | 1 | - |
Additional Paid-in Capital | 2,246 | 2,207 | - |
Accumulated Other Comprehensive Income | 66.56 | -2.28 | 14.7 |
| -1,763 | -164.27 | - |
Total Common Shareholders' Equity | 549.76 | 2,042 | -597.66 |
| 235.05 | 241.82 | - |
| 784.8 | 2,284 | -597.66 |
Total Liabilities & Equity | 7,799 | 9,131 | 2,241 |
| 10,566 | 9,887 | 4,623 |
| -10,475 | -9,803 | -4,557 |
| -104.06 | -130.27 | -88.48 |
| 549.76 | 2,042 | -597.66 |
| 5.46 | 27.13 | -11.60 |
| -2,244 | -2,152 | -911.35 |
Tangible Book Value Per Share | -22.30 | -28.60 | -17.69 |