| 70.68 | 83.17 | 65.49 | 101.19 | 61.12 | 376.74 |
| 0.25 | 0.29 | 0.32 | 0.43 | 0.48 | 0.28 |
Cash & Short-Term Investments | 70.93 | 83.46 | 65.81 | 101.62 | 61.6 | 377.02 |
| -21.20% | 26.83% | -35.24% | 64.98% | -83.66% | 106.55% |
| 280.88 | 164.86 | 79.51 | 70.93 | 62.11 | 34.45 |
| - | - | - | - | 84.05 | 69.1 |
| 280.88 | 164.86 | 79.51 | 70.93 | 146.16 | 103.55 |
| 84.92 | 71.1 | 41.05 | 45.3 | 32.11 | 47.48 |
| - | 19.33 | 4.93 | 12.57 | 10.91 | - |
| 63.89 | 61.11 | 17.55 | 13.35 | 12.86 | 26.47 |
| 500.62 | 399.87 | 208.84 | 243.76 | 263.64 | 554.51 |
Property, Plant & Equipment | 4,580 | 4,524 | 1,717 | 1,675 | 1,727 | 1,816 |
| 2,065 | 3,297 | 264.63 | 263.21 | 267.23 | 266.96 |
| 722.31 | 897.83 | 49.06 | 48.95 | 49.99 | 50.29 |
| 22.29 | 12.05 | 1.5 | 4.66 | 5.12 | 6.14 |
|
| 117.55 | 107.06 | 37.6 | 54.98 | 53.91 | 14.27 |
| 297.81 | 199.31 | 122.85 | 143.95 | 130.93 | 91.58 |
Current Portion of Long-Term Debt | 15.04 | 210 | - | - | - | - |
Current Portion of Leases | - | 26.96 | 13.29 | - | - | - |
Current Income Taxes Payable | 44.24 | 41.02 | 45.3 | 35.33 | 9.08 | 10.78 |
| 333.1 | 302.33 | 183.69 | 162.71 | 187.6 | 183.35 |
Other Current Liabilities | 52.6 | 40 | - | - | - | - |
Total Current Liabilities | 860.34 | 926.68 | 402.73 | 396.97 | 381.51 | 299.98 |
| 5,012 | 4,723 | 2,275 | 2,268 | 2,539 | 2,993 |
| 214.19 | 230.44 | 71.95 | 81.76 | 13.35 | 10.48 |
Long-Term Deferred Tax Liabilities | 456.51 | 542.58 | 63.4 | 69.41 | 66.48 | 39.6 |
Other Long-Term Liabilities | 484.91 | 424.06 | 9.96 | 11.2 | 11.14 | 16.46 |
|
| 1.01 | 1 | -602.95 | -612.5 | -712.71 | -674.32 |
Additional Paid-In Capital | 2,227 | 2,207 | - | - | - | - |
| -1,671 | -164.27 | - | - | - | - |
Comprehensive Income & Other | 57.45 | -2.28 | 19.99 | 20.9 | 14.23 | 7.89 |
| 614.31 | 2,042 | -582.96 | -591.6 | -698.48 | -666.43 |
| 247.3 | 241.82 | -0.01 | -0 | -0.01 | -0.01 |
|
Total Liabilities & Equity | 7,889 | 9,131 | 2,241 | 2,236 | 2,313 | 2,693 |
| 5,241 | 5,190 | 2,361 | 2,350 | 2,552 | 3,004 |
| -5,170 | -5,107 | -2,295 | -2,248 | -2,491 | -2,627 |
| -51.52 | -67.86 | -44.55 | -39.85 | -44.00 | -46.51 |
Filing Date Shares Outstanding | 101.47 | 100.37 | 51.03 | 51.93 | 56.87 | 56.73 |
Total Common Shares Outstanding | 101.26 | 100.35 | 51.01 | 52.56 | 56.85 | 56.71 |
| -359.72 | -526.81 | -193.89 | -153.21 | -117.87 | 254.53 |
| 6.07 | 20.35 | -11.43 | -11.26 | -12.29 | -11.75 |
| -2,173 | -2,152 | -896.64 | -903.75 | -1,016 | -983.68 |
Tangible Book Value Per Share | -21.46 | -21.45 | -17.58 | -17.19 | -17.87 | -17.35 |
| 804.83 | 802.98 | 288.76 | 287.97 | 443.19 | 442.71 |
| 1,546 | 1,478 | 991.42 | 930.85 | 855.3 | 849.4 |
| 3,939 | 3,575 | 2,126 | 2,031 | 1,986 | 1,962 |
| 144.67 | 215.42 | 74.95 | 75.38 | 57.67 | 75.51 |