| 116.51 | 91.13 | 83.17 | 65.49 |
Cash & Short-Term Investments | 116.51 | 91.13 | 83.17 | 65.49 |
| 89.41% | 9.57% | 27.01% | - |
| 129.9 | 160.28 | 124.86 | 79.51 |
| 71.46 | 68.54 | 71.1 | 41.05 |
| 512.91 | 152.91 | 120.73 | 22.79 |
| 830.78 | 472.87 | 399.87 | 208.84 |
Net Property, Plant & Equipment | 4,102 | 4,510 | 4,524 | 1,717 |
| 683.65 | 722.49 | 897.83 | 49.06 |
| 2,069 | 2,072 | 3,297 | 264.63 |
| 23.13 | 22.42 | 12.05 | 1.5 |
|
| 115.17 | 74.18 | 107.06 | 37.6 |
| 154.89 | 128.89 | 146.39 | 115.3 |
Current Portion of Long-Term Debt | 15.04 | 15.04 | 210 | - |
| 345.81 | 293.06 | 302.33 | 183.69 |
Other Current Liabilities | 584.24 | 173.95 | 160.9 | 66.14 |
Total Current Liabilities | 1,215 | 685.12 | 926.68 | 402.73 |
| 5,340 | 5,166 | 4,723 | 2,275 |
| 176.02 | 219.29 | 230.44 | 71.95 |
Other Long-Term Liabilities | 462.94 | 943.92 | 966.65 | 73.37 |
Total Long-Term Liabilities | 5,979 | 6,329 | 5,920 | 2,421 |
|
| 1.02 | 1.02 | 1 | - |
Additional Paid-in Capital | 2,245 | 2,246 | 2,207 | 5.29 |
Accumulated Other Comprehensive Income | 64.89 | 66.56 | -2.28 | - |
| -2,032 | -1,763 | -164.27 | -588.25 |
Total Common Shareholders' Equity | 279.23 | 549.76 | 2,042 | -582.96 |
| 235.05 | 235.05 | 241.82 | - |
| 514.27 | 784.8 | 2,284 | -582.96 |
Total Liabilities & Equity | 7,709 | 7,799 | 9,131 | 2,241 |
| 5,532 | 5,400 | 5,164 | 2,347 |
| -5,415 | -5,309 | -5,080 | -2,282 |
| -53.61 | -52.74 | -67.51 | -44.30 |
| 279.23 | 549.76 | 2,042 | -582.96 |
| 2.76 | 5.46 | 27.13 | -11.32 |
| -2,473 | -2,244 | -2,152 | -896.65 |
Tangible Book Value Per Share | -24.49 | -22.30 | -28.60 | -17.41 |